QUADFUTURECables - Electricals

Quadrant Future Tek LtdBalance Sheet

268.15
-3.76%

Quadrant Future Tek Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number4.00 Cr4.00 Cr4.00 Cr4.00 Cr
Share Issued4.00 Cr4.00 Cr4.00 Cr4.00 Cr
Net Debt75.59 Cr81.38 Cr73.80 Cr80.60 Cr
Total Debt85.42 Cr81.61 Cr74.00 Cr80.68 Cr
Tangible Book Value255.62 Cr-8.52 Cr-19.03 Cr-15.42 Cr
Invested Capital383.32 Cr125.73 Cr103.42 Cr96.29 Cr
Working Capital242.17 Cr9.08 Cr7.49 Cr18.29 Cr
Net Tangible Assets255.62 Cr-8.52 Cr-19.03 Cr-15.42 Cr
Common Stock Equity297.91 Cr44.11 Cr29.42 Cr15.61 Cr
Total Capitalization320.24 Cr91.67 Cr78.30 Cr71.44 Cr
Total Equity Gross Minority Interest297.91 Cr44.11 Cr29.42 Cr15.61 Cr
Stockholders Equity297.91 Cr44.11 Cr29.42 Cr15.61 Cr
Other Equity Interest257.91 Cr
Capital Stock40.00 Cr10.00 Cr10.00 Cr10.00 Cr
Common Stock40.00 Cr10.00 Cr10.00 Cr10.00 Cr
Total Liabilities Net Minority Interest103.87 Cr98.71 Cr89.40 Cr97.16 Cr
Total Non Current Liabilities Net Minority Interest26.47 Cr48.51 Cr49.41 Cr56.07 Cr
Other Non Current Liabilities40000.0010000.0010000.00
Non Current Deferred Taxes Liabilities0.000.11 Cr0.000.00
Long Term Debt And Capital Lease Obligation22.34 Cr47.55 Cr48.88 Cr55.84 Cr
Long Term Debt22.34 Cr47.55 Cr48.88 Cr55.84 Cr
Long Term Provisions1.15 Cr
Current Liabilities77.40 Cr50.20 Cr39.99 Cr41.09 Cr
Other Current Liabilities0.84 Cr10000.00-10000.00-20000.00
Current Debt And Capital Lease Obligation63.08 Cr34.06 Cr25.12 Cr24.85 Cr
Current Debt63.08 Cr34.06 Cr25.12 Cr24.85 Cr
Current Provisions0.21 Cr
Payables10.48 Cr15.88 Cr14.24 Cr15.90 Cr
Total Tax Payable0.004.51 Cr5.57 Cr0.92 Cr
Accounts Payable10.48 Cr6.71 Cr6.40 Cr13.84 Cr
Total Assets401.78 Cr142.82 Cr118.82 Cr112.77 Cr
Total Non Current Assets82.21 Cr83.54 Cr71.34 Cr53.38 Cr
Other Non Current Assets80000.00-20000.00
Non Current Deferred Taxes Assets5.97 Cr0.000.26 Cr0.18 Cr
Investmentin Financial Assets0.34 Cr
Available For Sale Securities0.34 Cr
Goodwill And Other Intangible Assets42.29 Cr52.63 Cr48.45 Cr31.02 Cr
Other Intangible Assets42.29 Cr52.63 Cr48.45 Cr31.02 Cr
Net PPE30.15 Cr27.99 Cr20.90 Cr22.01 Cr
Gross PPE30.15 Cr48.55 Cr38.55 Cr35.95 Cr
Other Properties30.15 Cr
Current Assets319.57 Cr59.28 Cr47.47 Cr59.39 Cr
Other Current Assets30.40 Cr-10000.0010000.00-10000.00
Inventory44.46 Cr20.42 Cr18.65 Cr24.97 Cr
Taxes Receivable1.75 Cr0.27 Cr0.61 Cr0.41 Cr
Accounts Receivable55.13 Cr32.04 Cr23.26 Cr26.81 Cr
Cash Cash Equivalents And Short Term Investments187.84 Cr0.72 Cr0.53 Cr0.25 Cr
Other Short Term Investments178.00 Cr0.49 Cr0.33 Cr0.17 Cr
Cash And Cash Equivalents9.83 Cr0.23 Cr0.20 Cr0.08 Cr
Capital Lease Obligations0.000.000.00
Retained Earnings34.11 Cr19.42 Cr5.61 Cr3.71 Cr
Additional Paid In Capital0.000.000.000.00
Non Current Pension And Other Postretirement Benefit Plans0.85 Cr0.53 Cr0.23 Cr0.07 Cr
Long Term Capital Lease Obligation0.000.000.00
Current Capital Lease Obligation0.000.000.00
Pensionand Other Post Retirement Benefit Plans Current0.19 Cr0.04 Cr0.05 Cr90000.00
Other Payable4.67 Cr2.28 Cr1.15 Cr2.25 Cr
Non Current Prepaid Assets0.15 Cr0.51 Cr0.17 Cr0.21 Cr
Accumulated Depreciation-20.57 Cr-17.65 Cr-13.94 Cr-10.74 Cr
Construction In Progress0.000.002.44 Cr2.12 Cr
Machinery Furniture Equipment36.78 Cr26.78 Cr21.86 Cr20.36 Cr
Buildings And Improvements10.46 Cr10.46 Cr10.34 Cr7.51 Cr
Land And Improvements1.31 Cr1.31 Cr1.31 Cr1.31 Cr
Properties0.000.000.000.00
Restricted Cash0.32 Cr0.08 Cr0.08 Cr0.17 Cr
Prepaid Assets5.50 Cr4.34 Cr6.87 Cr0.90 Cr
Finished Goods2.00 Cr4.17 Cr2.56 Cr4.58 Cr
Work In Process17.21 Cr9.90 Cr19.55 Cr8.43 Cr
Raw Materials1.20 Cr4.57 Cr2.86 Cr2.26 Cr
Allowance For Doubtful Accounts Receivable-0.10 Cr-0.01 Cr0.000.00
Gross Accounts Receivable32.14 Cr23.27 Cr26.81 Cr16.88 Cr
Cash Financial0.23 Cr0.20 Cr0.08 Cr0.12 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.