PYRAMIDPackaging
Pyramid Technoplast Ltd — Profit & Loss Statement
₹134.46
-0.42%
Pyramid Technoplast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -93196.95 | -74845.88 | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.26 | 0.26 | — |
| Normalized EBITDA | 46.77 Cr | 48.79 Cr | 51.83 Cr | 43.85 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.04 Cr | -0.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Reconciled Depreciation | 7.78 Cr | 6.35 Cr | 4.93 Cr | 4.22 Cr | — |
| Reconciled Cost Of Revenue | 449.45 Cr | 402.84 Cr | 362.86 Cr | 298.72 Cr | — |
| EBITDA | 46.77 Cr | 48.79 Cr | 51.79 Cr | 43.82 Cr | — |
| EBIT | 38.83 Cr | 42.44 Cr | 46.87 Cr | 39.40 Cr | — |
| Net Interest Income | -2.70 Cr | -2.34 Cr | -4.05 Cr | -4.59 Cr | — |
| Interest Expense | 2.70 Cr | 2.34 Cr | 4.05 Cr | 4.24 Cr | — |
| Normalized Income | 26.67 Cr | 29.34 Cr | 31.79 Cr | 26.17 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Total Expenses | 556.31 Cr | 494.72 Cr | 435.12 Cr | 361.98 Cr | — |
| Diluted Average Shares | 3.61 Cr | 3.46 Cr | 3.68 Cr | 3.68 Cr | — |
| Basic Average Shares | 3.61 Cr | 3.46 Cr | 3.68 Cr | 3.68 Cr | — |
| Diluted EPS | 7.38 | 8.49 | 8.63 | 7.11 | — |
| Basic EPS | 7.38 | 8.49 | 8.63 | 7.11 | — |
| Diluted NI Availto Com Stockholders | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Net Income Common Stockholders | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Net Income Including Noncontrolling Interests | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Net Income Continuous Operations | 26.67 Cr | 29.34 Cr | 31.76 Cr | 26.15 Cr | — |
| Tax Provision | 9.46 Cr | 10.76 Cr | 11.05 Cr | 9.01 Cr | — |
| Pretax Income | 36.13 Cr | 40.10 Cr | 42.81 Cr | 35.16 Cr | — |
| Other Non Operating Income Expenses | 3.80 Cr | 4.73 Cr | 2.00 Cr | 0.86 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.04 Cr | -0.03 Cr | — |
| Net Non Operating Interest Income Expense | -2.70 Cr | -2.34 Cr | -4.05 Cr | -4.59 Cr | — |
| Interest Expense Non Operating | 2.70 Cr | 2.34 Cr | 4.05 Cr | 4.24 Cr | — |
| Operating Income | 35.02 Cr | 37.70 Cr | 44.90 Cr | 38.44 Cr | — |
| Operating Expense | 106.86 Cr | 91.88 Cr | 72.27 Cr | 63.26 Cr | — |
| Other Operating Expenses | 76.65 Cr | 64.19 Cr | 49.79 Cr | 24.92 Cr | — |
| Depreciation And Amortization In Income Statement | 7.95 Cr | 6.35 Cr | 4.93 Cr | 4.42 Cr | — |
| Depreciation Income Statement | 7.95 Cr | 6.35 Cr | 4.93 Cr | 4.42 Cr | — |
| Gross Profit | 141.89 Cr | 129.58 Cr | 117.17 Cr | 101.69 Cr | — |
| Cost Of Revenue | 449.45 Cr | 402.84 Cr | 362.86 Cr | 298.72 Cr | — |
| Total Revenue | 591.34 Cr | 532.42 Cr | 480.03 Cr | 400.42 Cr | — |
| Operating Revenue | 591.34 Cr | 532.42 Cr | 480.03 Cr | 400.42 Cr | — |
| Interest Income | — | — | 0.26 Cr | 0.26 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | — | 0.23 Cr | 0.22 Cr | 0.84 Cr |
| Other Special Charges | — | — | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Total Other Finance Cost | — | — | 0.74 Cr | 0.61 Cr | 0.86 Cr |
| Interest Income Non Operating | — | — | 0.26 Cr | 0.26 Cr | 0.24 Cr |
| Amortization | — | — | 70000.00 | 13000.00 | 83000.00 |
| Selling General And Administration | — | — | 19.37 Cr | 18.62 Cr | 15.43 Cr |
| Selling And Marketing Expense | — | — | 18.36 Cr | 17.89 Cr | 14.57 Cr |
| General And Administrative Expense | — | — | 1.01 Cr | 0.73 Cr | 0.85 Cr |
| Rent And Landing Fees | — | — | 0.23 Cr | 0.22 Cr | 0.84 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pyramid Technoplast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.