PVRINOXFilm Production, Distribution & Exhibition
PVR Inox Ltd — Profit & Loss Statement
₹918.60
-1.72%
PVR Inox Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.02 Cr | 74.03 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.30 | 0.28 | — |
| Normalized EBITDA | 1.72K Cr | 1.97K Cr | 1.07K Cr | 142.33 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -279.60 Cr | -32.00 Cr | -335.10 Cr | -488.24 Cr | — |
| Reconciled Depreciation | 1.28K Cr | 1.22K Cr | 753.30 Cr | 614.40 Cr | — |
| Reconciled Cost Of Revenue | 1.97K Cr | 2.10K Cr | 1.28K Cr | 489.58 Cr | — |
| EBITDA | 1.72K Cr | 1.97K Cr | 1.09K Cr | 404.85 Cr | — |
| EBIT | 435.20 Cr | 747.40 Cr | 332.60 Cr | -209.55 Cr | — |
| Net Interest Income | -809.50 Cr | -791.30 Cr | -541.10 Cr | -460.77 Cr | — |
| Interest Expense | 809.50 Cr | 791.30 Cr | 541.60 Cr | 471.16 Cr | — |
| Operating Expense | 3.54K Cr | 3.42K Cr | 2.18K Cr | 1.34K Cr | — |
| Other Operating Expenses | 1.58K Cr | 1.54K Cr | 831.20 Cr | 385.40 Cr | — |
| Depreciation And Amortization In Income Statement | 1.28K Cr | 1.22K Cr | 753.30 Cr | 614.40 Cr | — |
| Depreciation Income Statement | 1.28K Cr | 1.22K Cr | 728.60 Cr | 585.84 Cr | — |
| Gross Profit | 3.81K Cr | 4.01K Cr | 2.45K Cr | 831.03 Cr | — |
| Cost Of Revenue | 1.97K Cr | 2.10K Cr | 1.28K Cr | 489.58 Cr | — |
| Total Revenue | 5.78K Cr | 6.11K Cr | 3.74K Cr | 1.32K Cr | — |
| Operating Revenue | 5.78K Cr | 6.11K Cr | 3.74K Cr | 1.32K Cr | — |
| Normalized Income | -279.60 Cr | -32.00 Cr | -344.48 Cr | -676.73 Cr | — |
| Net Income From Continuing And Discontinued Operation | -279.60 Cr | -32.00 Cr | -335.10 Cr | -488.24 Cr | — |
| Total Expenses | 5.52K Cr | 5.52K Cr | 3.46K Cr | 1.83K Cr | — |
| Diluted Average Shares | 9.82 Cr | 9.82 Cr | 6.58 Cr | 6.15 Cr | — |
| Basic Average Shares | 9.82 Cr | 9.82 Cr | 6.50 Cr | 6.09 Cr | — |
| Diluted EPS | -28.48 | -3.26 | -51.60 | -80.23 | — |
| Basic EPS | -28.48 | -3.26 | -51.60 | -80.23 | — |
| Diluted NI Availto Com Stockholders | -279.60 Cr | -32.00 Cr | -335.10 Cr | -488.24 Cr | — |
| Net Income Common Stockholders | -279.60 Cr | -32.00 Cr | -335.10 Cr | -488.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -279.60 Cr | -32.00 Cr | -335.10 Cr | -488.24 Cr | — |
| Minority Interests | 1.30 Cr | 0.70 Cr | 1.30 Cr | 0.27 Cr | — |
| Net Income Including Noncontrolling Interests | -280.90 Cr | -32.70 Cr | -336.40 Cr | -488.51 Cr | — |
| Net Income Continuous Operations | -280.90 Cr | -32.70 Cr | -336.40 Cr | -488.51 Cr | — |
| Tax Provision | -93.40 Cr | -11.20 Cr | 127.40 Cr | -192.20 Cr | — |
| Pretax Income | -374.30 Cr | -43.90 Cr | -209.00 Cr | -680.71 Cr | — |
| Other Non Operating Income Expenses | 173.70 Cr | 156.60 Cr | 43.00 Cr | 30.92 Cr | — |
| Net Non Operating Interest Income Expense | -809.50 Cr | -791.30 Cr | -541.10 Cr | -460.77 Cr | — |
| Interest Expense Non Operating | 809.50 Cr | 791.30 Cr | 541.60 Cr | 471.16 Cr | — |
| Operating Income | 261.80 Cr | 590.80 Cr | 275.60 Cr | -505.45 Cr | — |
| Total Unusual Items | — | 20.00 Cr | 13.40 Cr | 262.52 Cr | -2.40 Cr |
| Total Unusual Items Excluding Goodwill | — | 20.00 Cr | 13.40 Cr | 262.52 Cr | -2.40 Cr |
| Interest Income | — | 39.20 Cr | 30.50 Cr | 37.07 Cr | 14.81 Cr |
| Amortization | — | 25.10 Cr | 24.70 Cr | 28.56 Cr | 19.53 Cr |
| Selling General And Administration | — | 163.20 Cr | 119.10 Cr | 71.16 Cr | 48.23 Cr |
| Selling And Marketing Expense | — | 58.00 Cr | 43.10 Cr | 23.54 Cr | 10.27 Cr |
| General And Administrative Expense | — | 105.20 Cr | 76.00 Cr | 47.62 Cr | 37.96 Cr |
| Rent And Landing Fees | — | 94.80 Cr | 38.00 Cr | 0.52 Cr | 0.35 Cr |
| Rent Expense Supplemental | — | 94.80 Cr | 38.00 Cr | 0.52 Cr | 0.35 Cr |
| Special Income Charges | — | 0.80 Cr | 1.00 Cr | 244.28 Cr | -11.72 Cr |
| Other Special Charges | — | -1.10 Cr | -1.00 Cr | -248.42 Cr | -0.06 Cr |
| Write Off | — | 0.30 Cr | 0.00 | 4.14 Cr | 11.78 Cr |
| Total Other Finance Cost | — | 25.10 Cr | 30.00 Cr | 26.68 Cr | 28.70 Cr |
| Interest Income Non Operating | — | 39.20 Cr | 30.50 Cr | 37.07 Cr | 14.81 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on PVR Inox Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.