Punjab Chemicals & Crop Protection Ltd — Profit & Loss Statement

₹892.70

-9.93%

Punjab Chemicals & Crop Protection Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	-1.17 Cr	0.06 Cr	-0.15 Cr	-0.06 Cr
Tax Rate For Calcs	0.27	0.27	0.31	0.25
Normalized EBITDA	99.93 Cr	110.53 Cr	122.08 Cr	138.44 Cr
Total Unusual Items	-4.29 Cr	0.21 Cr	-0.49 Cr	-0.24 Cr
Total Unusual Items Excluding Goodwill	-4.29 Cr	0.21 Cr	-0.49 Cr	-0.24 Cr
Net Income From Continuing Operation Net Minority Interest	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Reconciled Depreciation	25.04 Cr	22.16 Cr	19.01 Cr	16.67 Cr
Reconciled Cost Of Revenue	543.98 Cr	578.55 Cr	643.97 Cr	575.28 Cr
EBITDA	95.64 Cr	110.74 Cr	121.59 Cr	138.20 Cr
EBIT	70.60 Cr	88.58 Cr	102.58 Cr	121.53 Cr
Net Interest Income	-17.28 Cr	-19.55 Cr	-17.62 Cr	-11.95 Cr
Interest Expense	17.03 Cr	15.50 Cr	13.70 Cr	9.92 Cr
Interest Income	0.55 Cr	1.29 Cr	0.41 Cr	0.39 Cr
Normalized Income	42.05 Cr	53.43 Cr	61.44 Cr	83.64 Cr
Net Income From Continuing And Discontinued Operation	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Total Expenses	807.41 Cr	820.31 Cr	874.13 Cr	793.03 Cr
Rent Expense Supplemental	1.46 Cr	1.16 Cr	1.68 Cr	0.79 Cr
Diluted Average Shares	1.23 Cr	1.23 Cr	1.23 Cr	1.23 Cr
Basic Average Shares	1.23 Cr	1.23 Cr	1.23 Cr	1.23 Cr
Diluted EPS	31.75	43.70	49.84	68.07
Basic EPS	31.75	43.70	49.84	68.07
Diluted NI Availto Com Stockholders	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Net Income Common Stockholders	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Net Income Including Noncontrolling Interests	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Net Income Continuous Operations	38.93 Cr	53.58 Cr	61.10 Cr	83.46 Cr
Tax Provision	14.64 Cr	19.50 Cr	27.78 Cr	28.15 Cr
Pretax Income	53.57 Cr	73.08 Cr	88.88 Cr	111.61 Cr
Other Non Operating Income Expenses	0.38 Cr	0.56 Cr	2.14 Cr	0.33 Cr
Special Income Charges	-4.60 Cr	-0.12 Cr	-0.56 Cr	-0.29 Cr
Other Special Charges	4.20 Cr	-0.52 Cr	0.43 Cr	0.33 Cr
Write Off	0.24 Cr	0.19 Cr	-0.07 Cr	-0.04 Cr
Impairment Of Capital Assets	0.16 Cr	0.45 Cr	0.20 Cr	0.00
Net Non Operating Interest Income Expense	-17.28 Cr	-19.55 Cr	-17.62 Cr	-11.95 Cr
Total Other Finance Cost	0.80 Cr	5.34 Cr	4.33 Cr	2.42 Cr
Interest Expense Non Operating	17.03 Cr	15.50 Cr	13.70 Cr	9.92 Cr
Interest Income Non Operating	0.55 Cr	1.29 Cr	0.41 Cr	0.39 Cr
Operating Income	75.58 Cr	92.21 Cr	104.55 Cr	124.03 Cr
Operating Expense	263.43 Cr	241.76 Cr	230.16 Cr	217.75 Cr
Other Operating Expenses	133.65 Cr	127.44 Cr	126.91 Cr	112.83 Cr
Depreciation And Amortization In Income Statement	25.04 Cr	22.16 Cr	19.01 Cr	16.67 Cr
Amortization	1.29 Cr	0.35 Cr	0.30 Cr	0.55 Cr
Depreciation Income Statement	23.75 Cr	21.81 Cr	18.71 Cr	16.12 Cr
Selling General And Administration	25.72 Cr	24.89 Cr	24.77 Cr	24.81 Cr
Selling And Marketing Expense	16.11 Cr	13.91 Cr	16.55 Cr	16.47 Cr
General And Administrative Expense	9.61 Cr	10.98 Cr	8.22 Cr	8.34 Cr
Rent And Landing Fees	1.46 Cr	1.16 Cr	1.68 Cr	0.79 Cr
Gross Profit	339.01 Cr	333.97 Cr	334.71 Cr	341.78 Cr
Cost Of Revenue	543.98 Cr	578.55 Cr	643.97 Cr	575.28 Cr
Total Revenue	882.99 Cr	912.52 Cr	978.68 Cr	917.06 Cr
Operating Revenue	882.99 Cr	912.52 Cr	978.68 Cr	917.06 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Punjab Chemicals & Crop Protection Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Pesticides & Agrochemicals Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.