PULZConsumer Electronics

PULZ ELECTRONICSProfit & Loss Statement

22.25
-4.88%

PULZ ELECTRONICS Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-0.77 Cr0.000.00-18472.01
Tax Rate For Calcs0.280.250.270.22
Normalized EBITDA9.26 Cr11.70 Cr9.92 Cr2.21 Cr
Total Unusual Items-2.79 Cr0.05 Cr0.00-84000.00
Total Unusual Items Excluding Goodwill-2.79 Cr0.05 Cr0.00-84000.00
Net Income From Continuing Operation Net Minority Interest4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Reconciled Depreciation0.69 Cr0.71 Cr0.71 Cr0.51 Cr
Reconciled Cost Of Revenue14.24 Cr15.77 Cr26.99 Cr12.41 Cr
EBITDA6.47 Cr11.70 Cr9.92 Cr2.20 Cr
EBIT5.78 Cr10.99 Cr9.21 Cr1.69 Cr
Net Interest Income-0.02 Cr-0.02 Cr-0.04 Cr-1000.00
Interest Expense0.02 Cr0.02 Cr0.01 Cr64000.00
Normalized Income6.19 Cr8.28 Cr6.74 Cr1.32 Cr
Net Income From Continuing And Discontinued Operation4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Total Expenses29.63 Cr28.50 Cr36.72 Cr18.56 Cr
Diluted NI Availto Com Stockholders4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Net Income Common Stockholders4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Otherunder Preferred Stock Dividend0.000.000.001000.00
Net Income4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Net Income Including Noncontrolling Interests4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Net Income Continuous Operations4.17 Cr8.28 Cr6.74 Cr1.31 Cr
Tax Provision1.59 Cr2.69 Cr2.45 Cr0.37 Cr
Pretax Income5.75 Cr10.97 Cr9.19 Cr1.68 Cr
Other Non Operating Income Expenses0.86 Cr0.67 Cr0.99 Cr0.56 Cr
Special Income Charges-2.79 Cr0.05 Cr0.00-84000.00
Write Off2.79 Cr
Net Non Operating Interest Income Expense-0.02 Cr-0.02 Cr-0.04 Cr-1000.00
Interest Expense Non Operating0.02 Cr0.02 Cr0.01 Cr64000.00
Operating Income7.71 Cr10.32 Cr8.16 Cr1.15 Cr
Operating Expense15.39 Cr12.73 Cr9.74 Cr6.15 Cr
Other Operating Expenses10.83 Cr8.13 Cr0.38 Cr0.31 Cr
Depreciation And Amortization In Income Statement0.69 Cr0.71 Cr0.71 Cr0.51 Cr
Depreciation Income Statement0.69 Cr0.71 Cr0.71 Cr0.51 Cr
Gross Profit23.09 Cr23.04 Cr17.90 Cr7.30 Cr
Cost Of Revenue14.24 Cr15.77 Cr26.99 Cr12.41 Cr
Total Revenue37.33 Cr38.82 Cr44.89 Cr19.71 Cr
Operating Revenue37.33 Cr38.82 Cr44.89 Cr19.71 Cr
Interest Income0.11 Cr0.02 Cr0.04 Cr0.08 Cr
Rent Expense Supplemental0.50 Cr0.22 Cr0.21 Cr0.21 Cr
Diluted Average Shares2.18 Cr2.18 Cr2.18 Cr2.17 Cr
Basic Average Shares2.18 Cr2.18 Cr2.18 Cr2.17 Cr
Diluted EPS3.803.090.60-0.15
Basic EPS3.803.090.60-0.15
Preferred Stock Dividends0.000.000.000.00
Other Special Charges-0.05 Cr84000.00-0.08 Cr
Total Other Finance Cost0.04 Cr0.05 Cr0.04 Cr0.03 Cr
Interest Income Non Operating0.11 Cr0.02 Cr0.04 Cr0.08 Cr
Selling General And Administration6.71 Cr6.14 Cr2.53 Cr1.89 Cr
Selling And Marketing Expense4.38 Cr3.74 Cr0.92 Cr0.53 Cr
General And Administrative Expense2.33 Cr2.40 Cr1.61 Cr1.37 Cr
Rent And Landing Fees0.41 Cr0.14 Cr0.13 Cr0.13 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.