PDMJEPAPERPaper & Paper Products
Pudumjee Paper Products Ltd — Profit & Loss Statement
₹65.20
-5.29%
Pudumjee Paper Products Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.98 Cr | 1.87 Cr | 0.88 Cr | -2.79 Cr | — |
| Cost Of Revenue | 437.93 Cr | 421.86 Cr | 455.20 Cr | 306.95 Cr | — |
| Total Revenue | 805.82 Cr | 782.12 Cr | 756.47 Cr | 553.12 Cr | — |
| Operating Revenue | 805.82 Cr | 782.12 Cr | 756.47 Cr | 553.12 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 136.04 Cr | 140.96 Cr | 89.76 Cr | 85.47 Cr | — |
| Total Unusual Items | 7.74 Cr | 7.35 Cr | 3.46 Cr | -11.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 7.74 Cr | 7.35 Cr | 3.46 Cr | -11.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Reconciled Depreciation | 13.10 Cr | 12.65 Cr | 11.31 Cr | 24.83 Cr | — |
| Reconciled Cost Of Revenue | 437.93 Cr | 421.86 Cr | 455.20 Cr | 306.95 Cr | — |
| EBITDA | 143.78 Cr | 148.31 Cr | 93.22 Cr | 74.28 Cr | — |
| EBIT | 130.67 Cr | 135.66 Cr | 81.91 Cr | 49.45 Cr | — |
| Net Interest Income | 8.05 Cr | 0.38 Cr | -0.22 Cr | -2.19 Cr | — |
| Interest Expense | 1.95 Cr | 4.01 Cr | 2.24 Cr | 3.45 Cr | — |
| Interest Income | 11.26 Cr | 5.50 Cr | 3.61 Cr | 2.75 Cr | — |
| Normalized Income | 90.00 Cr | 92.66 Cr | 56.82 Cr | 42.93 Cr | — |
| Net Income From Continuing And Discontinued Operation | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Total Expenses | 693.54 Cr | 660.64 Cr | 680.55 Cr | 495.23 Cr | — |
| Rent Expense Supplemental | 0.13 Cr | 0.12 Cr | 0.12 Cr | 0.14 Cr | — |
| Diluted Average Shares | 9.49 Cr | 9.49 Cr | 9.49 Cr | 9.49 Cr | — |
| Basic Average Shares | 9.49 Cr | 9.49 Cr | 9.49 Cr | 9.49 Cr | — |
| Diluted EPS | 10.09 | 10.34 | 6.26 | 3.64 | — |
| Basic EPS | 10.09 | 10.34 | 6.26 | 3.64 | — |
| Diluted NI Availto Com Stockholders | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Net Income Common Stockholders | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Net Income Including Noncontrolling Interests | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Net Income Continuous Operations | 95.76 Cr | 98.14 Cr | 59.40 Cr | 34.53 Cr | — |
| Tax Provision | 32.96 Cr | 33.50 Cr | 20.27 Cr | 11.47 Cr | — |
| Pretax Income | 128.72 Cr | 131.65 Cr | 79.67 Cr | 46.00 Cr | — |
| Other Non Operating Income Expenses | 0.36 Cr | 0.23 Cr | 0.20 Cr | 0.17 Cr | — |
| Special Income Charges | -0.73 Cr | 0.46 Cr | 0.79 Cr | -13.70 Cr | — |
| Other Special Charges | 0.73 Cr | -0.46 Cr | -1.02 Cr | 13.70 Cr | — |
| Net Non Operating Interest Income Expense | 8.05 Cr | 0.38 Cr | -0.22 Cr | -2.19 Cr | — |
| Total Other Finance Cost | 1.26 Cr | 1.11 Cr | 1.58 Cr | 1.48 Cr | — |
| Interest Expense Non Operating | 1.95 Cr | 4.01 Cr | 2.24 Cr | 3.45 Cr | — |
| Interest Income Non Operating | 11.26 Cr | 5.50 Cr | 3.61 Cr | 2.75 Cr | — |
| Operating Income | 112.27 Cr | 121.48 Cr | 75.93 Cr | 57.89 Cr | — |
| Operating Expense | 255.62 Cr | 238.78 Cr | 225.34 Cr | 188.28 Cr | — |
| Other Operating Expenses | 166.01 Cr | 154.30 Cr | 148.45 Cr | 110.84 Cr | — |
| Depreciation And Amortization In Income Statement | 13.10 Cr | 12.65 Cr | 11.31 Cr | 11.15 Cr | — |
| Amortization | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.09 Cr | — |
| Depreciation Income Statement | 13.03 Cr | 12.58 Cr | 11.22 Cr | 11.06 Cr | — |
| Research And Development | 0.67 Cr | 0.63 Cr | 0.62 Cr | 0.69 Cr | — |
| Selling General And Administration | 19.71 Cr | 16.61 Cr | 15.24 Cr | 12.81 Cr | — |
| Selling And Marketing Expense | 12.28 Cr | 11.21 Cr | 10.53 Cr | 9.25 Cr | — |
| General And Administrative Expense | 7.43 Cr | 5.41 Cr | 4.71 Cr | 3.56 Cr | — |
| Rent And Landing Fees | 0.13 Cr | 0.12 Cr | 0.12 Cr | 0.14 Cr | — |
| Gross Profit | 367.89 Cr | 360.26 Cr | 301.27 Cr | 246.17 Cr | — |
| Write Off | — | 0.00 | 0.23 Cr | 0.00 | 0.62 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pudumjee Paper Products Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.