PSPPROJECTCivil Construction
Psp Projects Ltd — Profit & Loss Statement
₹575.50
-4.50%
Psp Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.24 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.28 | 0.25 | — |
| Normalized EBITDA | 196.75 Cr | 285.15 Cr | 247.49 Cr | 271.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Reconciled Depreciation | 72.65 Cr | 64.87 Cr | 40.01 Cr | 32.05 Cr | — |
| Reconciled Cost Of Revenue | 2.17K Cr | 2.08K Cr | 1.59K Cr | 1.39K Cr | — |
| EBITDA | 196.75 Cr | 285.15 Cr | 248.33 Cr | 271.74 Cr | — |
| EBIT | 124.10 Cr | 220.28 Cr | 208.32 Cr | 239.69 Cr | — |
| Net Interest Income | -44.22 Cr | -50.82 Cr | -8.05 Cr | -5.92 Cr | — |
| Interest Expense | 44.22 Cr | 50.82 Cr | 25.22 Cr | 18.08 Cr | — |
| Normalized Income | 56.42 Cr | 122.97 Cr | 131.34 Cr | 166.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Total Expenses | 2.41K Cr | 2.31K Cr | 1.74K Cr | 1.51K Cr | — |
| Diluted Average Shares | 3.94 Cr | 3.60 Cr | 3.60 Cr | 3.60 Cr | — |
| Basic Average Shares | 3.94 Cr | 3.60 Cr | 3.60 Cr | 3.60 Cr | — |
| Diluted EPS | 14.32 | 34.16 | 36.65 | 46.29 | — |
| Basic EPS | 14.32 | 34.16 | 36.65 | 46.29 | — |
| Diluted NI Availto Com Stockholders | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Net Income Common Stockholders | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Net Income Continuous Operations | 56.42 Cr | 122.97 Cr | 131.94 Cr | 166.65 Cr | — |
| Tax Provision | 21.91 Cr | 46.00 Cr | 48.46 Cr | 55.34 Cr | — |
| Pretax Income | 79.87 Cr | 169.46 Cr | 183.10 Cr | 221.61 Cr | — |
| Other Non Operating Income Expenses | 17.32 Cr | 24.22 Cr | 0.08 Cr | 0.17 Cr | — |
| Net Non Operating Interest Income Expense | -44.22 Cr | -50.82 Cr | -8.05 Cr | -5.92 Cr | — |
| Interest Expense Non Operating | 44.22 Cr | 50.82 Cr | 25.22 Cr | 18.08 Cr | — |
| Operating Income | 106.78 Cr | 196.07 Cr | 190.07 Cr | 227.21 Cr | — |
| Operating Expense | 234.11 Cr | 232.07 Cr | 144.32 Cr | 118.38 Cr | — |
| Other Operating Expenses | 41.95 Cr | 42.15 Cr | 17.22 Cr | 19.99 Cr | — |
| Depreciation And Amortization In Income Statement | 72.65 Cr | 64.87 Cr | 40.01 Cr | 32.05 Cr | — |
| Depreciation Income Statement | 72.65 Cr | 64.87 Cr | 39.63 Cr | 31.69 Cr | — |
| Gross Profit | 340.88 Cr | 428.14 Cr | 334.38 Cr | 345.59 Cr | — |
| Cost Of Revenue | 2.17K Cr | 2.08K Cr | 1.59K Cr | 1.39K Cr | — |
| Total Revenue | 2.51K Cr | 2.51K Cr | 1.93K Cr | 1.74K Cr | — |
| Operating Revenue | 2.51K Cr | 2.51K Cr | 1.93K Cr | 1.74K Cr | — |
| Total Unusual Items | — | 0.37 Cr | 0.83 Cr | -0.08 Cr | -2.75 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.37 Cr | 0.83 Cr | -0.08 Cr | -2.75 Cr |
| Interest Income | — | 23.40 Cr | 23.91 Cr | 20.57 Cr | 16.20 Cr |
| Rent Expense Supplemental | — | 55.98 Cr | 24.55 Cr | 19.09 Cr | 10.33 Cr |
| Special Income Charges | — | 0.37 Cr | 0.83 Cr | -0.08 Cr | -2.75 Cr |
| Other Special Charges | — | -0.66 Cr | -0.84 Cr | -0.75 Cr | 79000.00 |
| Impairment Of Capital Assets | — | 0.29 Cr | 82000.00 | 0.83 Cr | 0.28 Cr |
| Total Other Finance Cost | — | 11.09 Cr | 6.74 Cr | 8.41 Cr | 4.66 Cr |
| Interest Income Non Operating | — | 23.40 Cr | 23.91 Cr | 20.57 Cr | 16.20 Cr |
| Amortization | — | 0.37 Cr | 0.37 Cr | 0.36 Cr | 0.35 Cr |
| Selling General And Administration | — | 8.35 Cr | 5.65 Cr | 4.91 Cr | 2.83 Cr |
| Selling And Marketing Expense | — | 0.72 Cr | 0.91 Cr | 0.18 Cr | 0.18 Cr |
| General And Administrative Expense | — | 7.63 Cr | 4.74 Cr | 4.73 Cr | 2.65 Cr |
| Rent And Landing Fees | — | 2.41 Cr | 0.56 Cr | 0.92 Cr | 1.72 Cr |
| Write Off | — | — | — | 0.00 | 2.46 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Psp Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.