Prudent Corporate Advisory Services Ltd — Profit & Loss Statement

₹2175.00

-4.75%

Prudent Corporate Advisory Services Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Gross Profit	353.33 Cr	277.42 Cr	199.47 Cr	130.94 Cr
Tax Effect Of Unusual Items	5.00 Cr	3.59 Cr	2.05 Cr	2.71 Cr
Tax Rate For Calcs	0.25	0.25	0.26	0.25
Normalized EBITDA	272.59 Cr	198.37 Cr	174.55 Cr	111.98 Cr
Total Unusual Items	19.73 Cr	14.17 Cr	8.00 Cr	10.85 Cr
Total Unusual Items Excluding Goodwill	19.73 Cr	14.17 Cr	8.00 Cr	10.85 Cr
Net Income From Continuing Operation Net Minority Interest	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Reconciled Depreciation	27.86 Cr	24.82 Cr	24.03 Cr	13.39 Cr
Reconciled Cost Of Revenue	742.62 Cr	521.64 Cr	405.37 Cr	311.84 Cr
EBITDA	292.31 Cr	212.54 Cr	182.55 Cr	122.83 Cr
EBIT	264.45 Cr	187.71 Cr	158.52 Cr	109.45 Cr
Net Interest Income	15.12 Cr	7.28 Cr	4.15 Cr	2.34 Cr
Interest Expense	2.37 Cr	1.87 Cr	1.70 Cr	2.34 Cr
Interest Income	17.49 Cr	9.37 Cr	6.22 Cr	4.93 Cr
Normalized Income	180.92 Cr	128.17 Cr	110.74 Cr	72.20 Cr
Net Income From Continuing And Discontinued Operation	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Total Expenses	869.03 Cr	636.68 Cr	461.98 Cr	348.93 Cr
Rent Expense Supplemental	0.59 Cr	0.61 Cr	0.31 Cr	0.11 Cr
Diluted Average Shares	4.14 Cr	4.14 Cr	4.14 Cr	4.14 Cr
Basic Average Shares	4.14 Cr	4.14 Cr	4.14 Cr	4.14 Cr
Diluted EPS	47.25	33.51	28.18	19.40
Basic EPS	47.25	33.51	28.18	19.40
Diluted NI Availto Com Stockholders	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Net Income Common Stockholders	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Minority Interests	0.00	0.00	0.00	0.00
Net Income Including Noncontrolling Interests	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Net Income Continuous Operations	195.65 Cr	138.75 Cr	116.69 Cr	80.34 Cr
Tax Provision	66.44 Cr	47.09 Cr	40.13 Cr	26.77 Cr
Pretax Income	262.09 Cr	185.84 Cr	156.82 Cr	107.11 Cr
Other Non Operating Income Expenses	0.06 Cr	1.50 Cr	1.67 Cr	0.05 Cr
Special Income Charges	0.64 Cr	0.18 Cr	2.20 Cr	0.39 Cr
Other Special Charges	-0.64 Cr	-0.18 Cr	-0.16 Cr	-0.33 Cr
Write Off	9000.00	-11000.00	-2.05 Cr	-0.06 Cr
Net Non Operating Interest Income Expense	15.12 Cr	7.28 Cr	4.15 Cr	2.34 Cr
Total Other Finance Cost	19000.00	0.22 Cr	0.37 Cr	0.25 Cr
Interest Expense Non Operating	2.37 Cr	1.87 Cr	1.70 Cr	2.34 Cr
Interest Income Non Operating	17.49 Cr	9.37 Cr	6.22 Cr	4.93 Cr
Operating Income	226.92 Cr	162.39 Cr	142.85 Cr	93.85 Cr
Operating Expense	126.41 Cr	115.04 Cr	56.61 Cr	37.09 Cr
Other Operating Expenses	23.21 Cr	20.70 Cr	12.26 Cr	9.41 Cr
Depreciation And Amortization In Income Statement	27.86 Cr	24.82 Cr	24.03 Cr	13.39 Cr
Amortization	15.37 Cr	15.45 Cr	15.36 Cr	5.32 Cr
Depreciation Income Statement	12.49 Cr	9.37 Cr	8.67 Cr	8.06 Cr
Selling General And Administration	61.73 Cr	57.14 Cr	13.86 Cr	9.73 Cr
Selling And Marketing Expense	52.65 Cr	49.54 Cr	7.66 Cr	4.81 Cr
General And Administrative Expense	9.08 Cr	7.60 Cr	6.20 Cr	4.92 Cr
Rent And Landing Fees	0.59 Cr	0.61 Cr	0.31 Cr	0.11 Cr
Cost Of Revenue	742.62 Cr	521.64 Cr	405.37 Cr	311.84 Cr
Total Revenue	1.10K Cr	799.07 Cr	604.84 Cr	442.78 Cr
Operating Revenue	1.10K Cr	799.07 Cr	604.84 Cr	442.78 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Prudent Corporate Advisory Services Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Financial Products Distributor Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.