PROTEANIT Enabled Services
Protean eGov Technologies Ltd — Profit & Loss Statement
₹446.40
-4.07%
Protean eGov Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.03 Cr | 9.97 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.24 | 0.24 | 0.22 | — |
| Normalized EBITDA | 148.59 Cr | 157.01 Cr | 159.75 Cr | 158.72 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Reconciled Depreciation | 27.82 Cr | 27.48 Cr | 18.28 Cr | 17.00 Cr | — |
| Reconciled Cost Of Revenue | 645.81 Cr | 663.89 Cr | 434.68 Cr | 404.66 Cr | — |
| EBITDA | 148.59 Cr | 157.01 Cr | 159.63 Cr | 203.10 Cr | — |
| EBIT | 120.77 Cr | 129.53 Cr | 141.35 Cr | 186.11 Cr | — |
| Net Interest Income | -2.34 Cr | -1.67 Cr | 36.70 Cr | 25.28 Cr | — |
| Interest Expense | 2.34 Cr | 1.67 Cr | 0.93 Cr | 0.48 Cr | — |
| Normalized Income | 92.46 Cr | 97.29 Cr | 107.13 Cr | 109.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Total Expenses | 788.11 Cr | 820.08 Cr | 631.02 Cr | 582.74 Cr | — |
| Diluted Average Shares | 4.08 Cr | 4.06 Cr | 4.04 Cr | 4.04 Cr | — |
| Basic Average Shares | 4.05 Cr | 4.04 Cr | 4.04 Cr | 4.04 Cr | — |
| Diluted EPS | 22.65 | 23.94 | 26.46 | 35.59 | — |
| Basic EPS | 22.83 | 24.06 | 26.46 | 35.59 | — |
| Diluted NI Availto Com Stockholders | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Net Income Common Stockholders | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 30000.00 | — |
| Net Income Including Noncontrolling Interests | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Net Income Continuous Operations | 92.46 Cr | 97.29 Cr | 107.04 Cr | 143.94 Cr | — |
| Tax Provision | 25.97 Cr | 30.57 Cr | 33.38 Cr | 41.69 Cr | — |
| Pretax Income | 118.43 Cr | 127.86 Cr | 140.42 Cr | 185.62 Cr | — |
| Other Non Operating Income Expenses | 68.18 Cr | 67.57 Cr | 2.40 Cr | 7.82 Cr | — |
| Net Non Operating Interest Income Expense | -2.34 Cr | -1.67 Cr | 36.70 Cr | 25.28 Cr | — |
| Interest Expense Non Operating | 2.34 Cr | 1.67 Cr | 0.93 Cr | 0.48 Cr | — |
| Operating Income | 52.59 Cr | 61.96 Cr | 99.81 Cr | 106.84 Cr | — |
| Operating Expense | 142.30 Cr | 156.19 Cr | 196.34 Cr | 178.08 Cr | — |
| Other Operating Expenses | 114.48 Cr | 128.71 Cr | 143.13 Cr | 121.88 Cr | — |
| Depreciation And Amortization In Income Statement | 27.82 Cr | 27.48 Cr | 18.28 Cr | 17.00 Cr | — |
| Depreciation Income Statement | 27.82 Cr | 27.48 Cr | 18.28 Cr | 17.00 Cr | — |
| Gross Profit | 194.89 Cr | 218.15 Cr | 296.15 Cr | 284.92 Cr | — |
| Cost Of Revenue | 645.81 Cr | 663.89 Cr | 434.68 Cr | 404.66 Cr | — |
| Total Revenue | 840.70 Cr | 882.04 Cr | 730.83 Cr | 689.58 Cr | — |
| Operating Revenue | 840.70 Cr | 882.04 Cr | 730.83 Cr | 689.58 Cr | — |
| Total Unusual Items | — | 0.00 | -0.12 Cr | 44.38 Cr | 5.23 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -0.12 Cr | 44.38 Cr | 5.23 Cr |
| Interest Income | — | 48.30 Cr | 37.63 Cr | 25.76 Cr | 40.51 Cr |
| Rent Expense Supplemental | — | 1.06 Cr | 0.64 Cr | 0.23 Cr | 0.41 Cr |
| Special Income Charges | — | 0.00 | -0.12 Cr | 44.38 Cr | 0.00 |
| Write Off | — | 0.00 | 0.12 Cr | 0.00 | 0.00 |
| Interest Income Non Operating | — | 48.30 Cr | 37.63 Cr | 25.76 Cr | 40.51 Cr |
| Selling General And Administration | — | 45.28 Cr | 29.35 Cr | 27.89 Cr | 16.11 Cr |
| Selling And Marketing Expense | — | 15.72 Cr | 5.65 Cr | 4.58 Cr | 0.33 Cr |
| General And Administrative Expense | — | 29.56 Cr | 23.70 Cr | 23.30 Cr | 15.79 Cr |
| Rent And Landing Fees | — | 1.06 Cr | 0.64 Cr | 0.23 Cr | 0.41 Cr |
| Other Special Charges | — | — | — | -44.38 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Protean eGov Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.