PROMAXCivil Construction
Promax Power Limited — Profit & Loss Statement
₹12.08
-6.46%
Promax Power Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.06 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.23 | 0.30 | 0.33 | — |
| Normalized EBITDA | 5.02 Cr | 3.57 Cr | 1.84 Cr | 1.50 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.21 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.21 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Reconciled Depreciation | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 59.95 Cr | 54.87 Cr | 50.27 Cr | 34.37 Cr | — |
| EBITDA | 5.02 Cr | 3.57 Cr | 2.05 Cr | 1.50 Cr | — |
| EBIT | 4.96 Cr | 3.52 Cr | 2.00 Cr | 1.40 Cr | — |
| Net Interest Income | -1.84 Cr | -1.73 Cr | -1.44 Cr | -1.15 Cr | — |
| Interest Expense | 1.84 Cr | 1.73 Cr | 1.46 Cr | 1.10 Cr | — |
| Normalized Income | 2.34 Cr | 1.37 Cr | 0.56 Cr | 0.26 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Total Expenses | 61.84 Cr | 57.00 Cr | 52.81 Cr | 38.13 Cr | — |
| Diluted NI Availto Com Stockholders | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Net Income Common Stockholders | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Net Income Including Noncontrolling Interests | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Net Income Continuous Operations | 2.34 Cr | 1.37 Cr | 0.71 Cr | 0.26 Cr | — |
| Tax Provision | 0.79 Cr | 0.41 Cr | -0.17 Cr | 0.10 Cr | — |
| Pretax Income | 3.13 Cr | 1.78 Cr | 0.54 Cr | 0.30 Cr | — |
| Other Non Operating Income Expenses | 0.39 Cr | 0.25 Cr | 80000.00 | 0.17 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.21 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.84 Cr | -1.73 Cr | -1.44 Cr | -1.15 Cr | — |
| Interest Expense Non Operating | 1.84 Cr | 1.73 Cr | 1.46 Cr | 1.10 Cr | — |
| Operating Income | 4.58 Cr | 3.26 Cr | 1.76 Cr | 1.45 Cr | — |
| Operating Expense | 1.89 Cr | 2.13 Cr | 2.54 Cr | 3.76 Cr | — |
| Other Operating Expenses | 1.17 Cr | 1.47 Cr | 0.25 Cr | 0.41 Cr | — |
| Depreciation And Amortization In Income Statement | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 0.05 Cr | 0.05 Cr | 0.05 Cr | 0.09 Cr | — |
| Gross Profit | 6.47 Cr | 5.39 Cr | 4.31 Cr | 5.21 Cr | — |
| Cost Of Revenue | 59.95 Cr | 54.87 Cr | 50.27 Cr | 34.37 Cr | — |
| Total Revenue | 66.42 Cr | 60.26 Cr | 54.57 Cr | 39.58 Cr | — |
| Operating Revenue | 66.42 Cr | 60.26 Cr | 54.57 Cr | 39.58 Cr | — |
| Interest Income | — | 0.25 Cr | 0.19 Cr | 0.17 Cr | 0.02 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.15 Cr | 0.11 Cr | 40944.00 |
| Diluted Average Shares | — | 2.50 Cr | 1.77 Cr | 0.15 Cr | 1.20 Cr |
| Basic Average Shares | — | 2.50 Cr | 1.77 Cr | 0.15 Cr | 1.20 Cr |
| Diluted EPS | — | 1.10 | 0.40 | 1.72 | 0.39 |
| Basic EPS | — | 1.10 | 0.40 | 1.72 | 0.39 |
| Total Other Finance Cost | — | 0.28 Cr | 0.16 Cr | 0.22 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 0.25 Cr | 0.19 Cr | 0.17 Cr | 0.02 Cr |
| Amortization | — | 30000.00 | 30000.00 | 30000.00 | — |
| Selling General And Administration | — | 0.23 Cr | 0.28 Cr | 0.43 Cr | 0.07 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.21 Cr | 0.35 Cr | 0.07 Cr |
| General And Administrative Expense | — | 0.12 Cr | 0.08 Cr | 0.07 Cr | 21000.00 |
| Rent And Landing Fees | — | 0.04 Cr | 0.15 Cr | 0.11 Cr | 40944.00 |
| Other Special Charges | — | — | -0.21 Cr | — | -0.36 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Promax Power Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.