PRIZORIndustrial Products
Prizor Viztech Limited — Profit & Loss Statement
₹353.45
+0.00%
Prizor Viztech Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -19008.62 | -4200.00 |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.30 | 0.30 |
| Normalized EBITDA | 15.07 Cr | 8.25 Cr | 0.66 Cr | 0.21 Cr |
| Total Unusual Items | 0.00 | 0.00 | -63000.00 | -14000.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -63000.00 | -14000.00 |
| Net Income From Continuing Operation Net Minority Interest | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Reconciled Depreciation | 0.17 Cr | 0.05 Cr | 0.09 Cr | 0.08 Cr |
| Reconciled Cost Of Revenue | 52.11 Cr | 25.32 Cr | 11.76 Cr | 7.31 Cr |
| EBITDA | 15.07 Cr | 8.25 Cr | 0.65 Cr | 0.21 Cr |
| EBIT | 14.91 Cr | 8.20 Cr | 0.56 Cr | 0.13 Cr |
| Net Interest Income | -1.24 Cr | -0.65 Cr | -0.30 Cr | -0.10 Cr |
| Interest Expense | 1.24 Cr | 0.65 Cr | 0.26 Cr | 0.11 Cr |
| Normalized Income | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Net Income From Continuing And Discontinued Operation | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Total Expenses | 56.23 Cr | 27.50 Cr | 13.32 Cr | 8.57 Cr |
| Diluted NI Availto Com Stockholders | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Net Income Common Stockholders | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Net Income Including Noncontrolling Interests | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Net Income Continuous Operations | 10.15 Cr | 5.52 Cr | 0.21 Cr | 0.04 Cr |
| Tax Provision | 3.52 Cr | 2.03 Cr | 0.09 Cr | -94000.00 |
| Pretax Income | 13.67 Cr | 7.55 Cr | 0.30 Cr | 0.03 Cr |
| Other Non Operating Income Expenses | 0.04 Cr | 0.04 Cr | 0.16 Cr | 0.02 Cr |
| Special Income Charges | 0.00 | 0.00 | -63000.00 | -14000.00 |
| Net Non Operating Interest Income Expense | -1.24 Cr | -0.65 Cr | -0.30 Cr | -0.10 Cr |
| Interest Expense Non Operating | 1.24 Cr | 0.65 Cr | 0.26 Cr | 0.11 Cr |
| Operating Income | 14.86 Cr | 8.16 Cr | 0.44 Cr | 0.11 Cr |
| Operating Expense | 4.12 Cr | 2.17 Cr | 1.57 Cr | 1.26 Cr |
| Other Operating Expenses | 2.23 Cr | 0.73 Cr | 0.16 Cr | 0.08 Cr |
| Depreciation And Amortization In Income Statement | 0.17 Cr | 0.05 Cr | 0.09 Cr | 0.08 Cr |
| Depreciation Income Statement | 0.17 Cr | 0.05 Cr | 0.09 Cr | 0.08 Cr |
| Gross Profit | 18.98 Cr | 10.33 Cr | 2.01 Cr | 1.37 Cr |
| Cost Of Revenue | 52.11 Cr | 25.32 Cr | 11.76 Cr | 7.31 Cr |
| Total Revenue | 71.09 Cr | 35.65 Cr | 13.77 Cr | 8.68 Cr |
| Operating Revenue | 71.09 Cr | 35.65 Cr | 13.77 Cr | 8.68 Cr |
| Interest Income | — | 0.00 | 98000.00 | 42000.00 |
| Rent Expense Supplemental | — | 0.21 Cr | 0.19 Cr | 0.08 Cr |
| Diluted Average Shares | — | 1.07 Cr | 1.07 Cr | 1.07 Cr |
| Basic Average Shares | — | 1.07 Cr | 1.07 Cr | 1.07 Cr |
| Diluted EPS | — | 5.21 | 0.20 | 0.03 |
| Basic EPS | — | 5.21 | 0.20 | 0.03 |
| Write Off | — | 68000.00 | 63000.00 | 14000.00 |
| Total Other Finance Cost | — | 0.14 Cr | 0.05 Cr | 7000.00 |
| Interest Income Non Operating | — | 0.00 | 98000.00 | 42000.00 |
| Amortization | — | 0.00 | 1000.00 | 3000.00 |
| Selling General And Administration | — | 0.33 Cr | 0.10 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.05 Cr | 0.04 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.28 Cr | 0.07 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.19 Cr | 0.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prizor Viztech Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.