PRITIKAUTOAuto Components & Equipments

Pritika Auto Industries LtdProfit & Loss Statement

10.54
-3.86%

Pritika Auto Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.20 Cr1.23 Cr
Tax Rate For Calcs0.220.250.270.20
Normalized EBITDA66.58 Cr54.10 Cr42.37 Cr30.23 Cr
Total Unusual Items0.000.00-0.73 Cr6.27 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.73 Cr6.27 Cr
Net Income From Continuing Operation Net Minority Interest16.93 Cr12.57 Cr14.82 Cr14.41 Cr
Reconciled Depreciation19.75 Cr16.72 Cr11.91 Cr10.92 Cr
Reconciled Cost Of Revenue175.17 Cr183.25 Cr284.82 Cr211.59 Cr
EBITDA66.58 Cr54.10 Cr41.64 Cr36.50 Cr
EBIT46.83 Cr37.38 Cr29.73 Cr25.59 Cr
Net Interest Income-16.03 Cr-14.78 Cr-8.30 Cr-7.90 Cr
Interest Expense16.03 Cr14.78 Cr8.16 Cr7.66 Cr
Normalized Income16.93 Cr12.57 Cr15.35 Cr9.37 Cr
Net Income From Continuing And Discontinued Operation16.93 Cr12.57 Cr14.82 Cr14.41 Cr
Total Expenses319.49 Cr306.34 Cr331.68 Cr251.98 Cr
Diluted Average Shares16.43 Cr16.04 Cr8.87 Cr8.87 Cr
Basic Average Shares16.43 Cr16.04 Cr8.87 Cr8.87 Cr
Diluted EPS1.031.111.771.62
Basic EPS1.031.181.771.62
Diluted NI Availto Com Stockholders16.93 Cr12.57 Cr14.82 Cr14.41 Cr
Net Income Common Stockholders16.93 Cr12.57 Cr14.82 Cr14.41 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income16.93 Cr12.57 Cr14.82 Cr14.41 Cr
Minority Interests-6.98 Cr-4.28 Cr-0.87 Cr0.00
Net Income Including Noncontrolling Interests23.90 Cr16.85 Cr15.69 Cr14.41 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations23.90 Cr16.85 Cr15.69 Cr14.41 Cr
Tax Provision6.89 Cr5.74 Cr5.88 Cr3.52 Cr
Pretax Income30.80 Cr22.59 Cr21.57 Cr17.93 Cr
Other Non Operating Income Expenses9.43 Cr1.62 Cr0.11 Cr0.18 Cr
Special Income Charges0.000.00-0.73 Cr-0.29 Cr
Net Non Operating Interest Income Expense-16.03 Cr-14.78 Cr-8.30 Cr-7.90 Cr
Interest Expense Non Operating16.03 Cr14.78 Cr8.16 Cr7.66 Cr
Operating Income37.40 Cr35.75 Cr30.36 Cr19.25 Cr
Operating Expense144.32 Cr123.09 Cr46.86 Cr40.39 Cr
Other Operating Expenses90.41 Cr74.76 Cr7.17 Cr5.31 Cr
Depreciation And Amortization In Income Statement19.75 Cr16.72 Cr11.91 Cr10.92 Cr
Depreciation Income Statement19.75 Cr16.72 Cr11.71 Cr10.72 Cr
Gross Profit181.72 Cr158.84 Cr77.22 Cr59.64 Cr
Cost Of Revenue175.17 Cr183.25 Cr284.82 Cr211.59 Cr
Total Revenue356.89 Cr342.09 Cr362.03 Cr271.23 Cr
Operating Revenue356.89 Cr342.09 Cr362.03 Cr271.23 Cr
Interest Income1.34 Cr0.95 Cr0.94 Cr0.97 Cr
Rent Expense Supplemental0.07 Cr0.02 Cr0.02 Cr0.02 Cr
Write Off0.38 Cr0.73 Cr0.29 Cr1.09 Cr
Total Other Finance Cost2.99 Cr1.09 Cr1.18 Cr1.04 Cr
Interest Income Non Operating1.34 Cr0.95 Cr0.94 Cr0.97 Cr
Amortization0.000.20 Cr0.20 Cr0.20 Cr
Selling General And Administration9.51 Cr7.06 Cr6.30 Cr5.60 Cr
Selling And Marketing Expense6.88 Cr4.56 Cr4.15 Cr4.24 Cr
General And Administrative Expense2.63 Cr2.50 Cr2.15 Cr1.36 Cr
Other Special Charges-69000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.