PRSMJOHNSNCement & Cement Products
Prism Johnson Ltd — Profit & Loss Statement
₹125.06
+0.58%
Prism Johnson Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 68.47 Cr | 18.50 Cr | -1.55 Cr | -16.16 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.07 | 0.11 | 0.30 | — |
| Normalized EBITDA | 472.20 Cr | 509.65 Cr | 403.32 Cr | 625.38 Cr | — |
| Total Unusual Items | 228.22 Cr | 260.89 Cr | -13.76 Cr | -53.88 Cr | — |
| Total Unusual Items Excluding Goodwill | 228.22 Cr | 260.89 Cr | -13.76 Cr | -53.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 79.93 Cr | 181.11 Cr | -103.23 Cr | 91.77 Cr | — |
| Reconciled Depreciation | 483.42 Cr | 413.80 Cr | 390.06 Cr | 309.65 Cr | — |
| Reconciled Cost Of Revenue | 2.93K Cr | 2.99K Cr | 2.83K Cr | 2.42K Cr | — |
| EBITDA | 700.42 Cr | 770.54 Cr | 389.56 Cr | 571.50 Cr | — |
| EBIT | 217.00 Cr | 356.74 Cr | -0.50 Cr | 261.85 Cr | — |
| Net Interest Income | -120.93 Cr | -176.04 Cr | -175.85 Cr | -172.69 Cr | — |
| Interest Expense | 212.49 Cr | 182.45 Cr | 177.29 Cr | 177.92 Cr | — |
| Interest Income | 108.69 Cr | 24.60 Cr | 20.71 Cr | 20.10 Cr | — |
| Normalized Income | -79.82 Cr | -61.28 Cr | -91.02 Cr | 129.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | 79.93 Cr | 181.11 Cr | -103.23 Cr | 91.77 Cr | — |
| Total Expenses | 7.41K Cr | 7.31K Cr | 7.26K Cr | 5.89K Cr | — |
| Rent Expense Supplemental | 51.50 Cr | 44.16 Cr | 46.43 Cr | 51.14 Cr | — |
| Diluted Average Shares | 50.34 Cr | 50.34 Cr | 50.34 Cr | 50.34 Cr | — |
| Basic Average Shares | 50.34 Cr | 50.34 Cr | 50.34 Cr | 50.34 Cr | — |
| Diluted EPS | 1.59 | 3.60 | -2.05 | 1.82 | — |
| Basic EPS | 1.59 | 3.60 | -2.05 | 1.82 | — |
| Diluted NI Availto Com Stockholders | 79.93 Cr | 181.11 Cr | -103.23 Cr | 91.77 Cr | — |
| Net Income Common Stockholders | 79.93 Cr | 181.11 Cr | -103.23 Cr | 91.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 79.93 Cr | 181.11 Cr | -103.23 Cr | 91.77 Cr | — |
| Minority Interests | 34.82 Cr | 19.18 Cr | 54.50 Cr | 47.82 Cr | — |
| Net Income Including Noncontrolling Interests | 45.11 Cr | 161.93 Cr | -157.73 Cr | 43.95 Cr | — |
| Net Income Continuous Operations | 45.11 Cr | 161.93 Cr | -157.73 Cr | 43.95 Cr | — |
| Tax Provision | -40.60 Cr | 12.36 Cr | -20.06 Cr | 39.98 Cr | — |
| Pretax Income | 4.51 Cr | 174.29 Cr | -177.79 Cr | 83.93 Cr | — |
| Other Non Operating Income Expenses | 15.02 Cr | 6.79 Cr | 12.81 Cr | 9.84 Cr | — |
| Special Income Charges | 223.79 Cr | 258.16 Cr | -16.03 Cr | -54.35 Cr | — |
| Other Special Charges | -234.38 Cr | -338.74 Cr | 2.30 Cr | -12.99 Cr | — |
| Write Off | 5.61 Cr | 80.58 Cr | 6.89 Cr | 67.34 Cr | — |
| Restructuring And Mergern Acquisition | 4.98 Cr | 0.00 | 6.84 Cr | 1.88 Cr | — |
| Net Non Operating Interest Income Expense | -120.93 Cr | -176.04 Cr | -175.85 Cr | -172.69 Cr | — |
| Total Other Finance Cost | 17.13 Cr | 18.19 Cr | 19.27 Cr | 14.87 Cr | — |
| Interest Expense Non Operating | 212.49 Cr | 182.45 Cr | 177.29 Cr | 177.92 Cr | — |
| Interest Income Non Operating | 108.69 Cr | 24.60 Cr | 20.71 Cr | 20.10 Cr | — |
| Operating Income | -199.88 Cr | 16.70 Cr | -46.44 Cr | 242.23 Cr | — |
| Operating Expense | 4.48K Cr | 4.33K Cr | 4.43K Cr | 3.47K Cr | — |
| Other Operating Expenses | 1.60K Cr | 1.67K Cr | 1.88K Cr | 1.32K Cr | — |
| Depreciation And Amortization In Income Statement | 483.42 Cr | 413.80 Cr | 390.06 Cr | 309.65 Cr | — |
| Amortization | 8.81 Cr | 9.98 Cr | 8.30 Cr | 5.94 Cr | — |
| Depreciation Income Statement | 474.61 Cr | 403.82 Cr | 381.76 Cr | 303.71 Cr | — |
| Research And Development | 3.81 Cr | 4.45 Cr | 4.97 Cr | 5.28 Cr | — |
| Selling General And Administration | 1.74K Cr | 1.65K Cr | 1.60K Cr | 1.33K Cr | — |
| Selling And Marketing Expense | 1.06K Cr | 1.12K Cr | 1.02K Cr | 820.32 Cr | — |
| General And Administrative Expense | 680.59 Cr | 523.12 Cr | 574.79 Cr | 511.90 Cr | — |
| Rent And Landing Fees | 24.59 Cr | 22.50 Cr | 23.24 Cr | 20.93 Cr | — |
| Gross Profit | 4.28K Cr | 4.35K Cr | 4.38K Cr | 3.71K Cr | — |
| Cost Of Revenue | 2.93K Cr | 2.99K Cr | 2.83K Cr | 2.42K Cr | — |
| Total Revenue | 7.21K Cr | 7.33K Cr | 7.21K Cr | 6.13K Cr | — |
| Operating Revenue | 7.21K Cr | 7.33K Cr | 7.21K Cr | 6.13K Cr | — |
| Impairment Of Capital Assets | — | -0.13 Cr | -0.17 Cr | 0.60 Cr | 3.23 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prism Johnson Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.