PRIMOCommodity Chemicals
Primo Chemicals Ltd — Profit & Loss Statement
₹18.03
+2.37%
Primo Chemicals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.95 Cr | -0.08 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.18 | 0.28 | 0.25 | — |
| Normalized EBITDA | 89.23 Cr | 26.34 Cr | 221.89 Cr | 102.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.35 Cr | -25.86 Cr | 137.40 Cr | 56.72 Cr | — |
| Reconciled Depreciation | 48.07 Cr | 36.68 Cr | 22.52 Cr | 16.18 Cr | — |
| Reconciled Cost Of Revenue | 355.37 Cr | 273.16 Cr | 358.86 Cr | 248.92 Cr | — |
| EBITDA | 89.23 Cr | 26.34 Cr | 218.52 Cr | 101.82 Cr | — |
| EBIT | 38.12 Cr | -13.22 Cr | 194.57 Cr | 84.35 Cr | — |
| Net Interest Income | -23.01 Cr | -18.21 Cr | -7.37 Cr | -8.59 Cr | — |
| Interest Expense | 23.01 Cr | 18.21 Cr | 8.07 Cr | 8.82 Cr | — |
| Normalized Income | 2.35 Cr | -25.86 Cr | 139.82 Cr | 56.97 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.35 Cr | -25.86 Cr | 137.40 Cr | 56.72 Cr | — |
| Total Expenses | 538.32 Cr | 429.62 Cr | 510.14 Cr | 369.61 Cr | — |
| Diluted Average Shares | 23.73 Cr | 24.12 Cr | 24.23 Cr | 22.65 Cr | — |
| Basic Average Shares | 23.73 Cr | 24.12 Cr | 24.23 Cr | 22.65 Cr | — |
| Diluted EPS | 0.15 | -1.05 | 5.67 | 2.61 | — |
| Basic EPS | 0.15 | -1.05 | 5.67 | 2.61 | — |
| Diluted NI Availto Com Stockholders | 3.56 Cr | -25.33 Cr | 137.40 Cr | 59.21 Cr | — |
| Net Income Common Stockholders | 3.56 Cr | -25.33 Cr | 137.40 Cr | 59.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.56 Cr | -25.33 Cr | 137.40 Cr | 59.21 Cr | — |
| Net Income Including Noncontrolling Interests | 3.56 Cr | -25.33 Cr | 137.40 Cr | 59.21 Cr | — |
| Net Income Extraordinary | 1.21 Cr | 0.53 Cr | 3.42 Cr | 2.49 Cr | — |
| Net Income Continuous Operations | 2.35 Cr | -25.86 Cr | 137.40 Cr | 56.72 Cr | — |
| Tax Provision | 12.76 Cr | -5.57 Cr | 52.52 Cr | 18.81 Cr | — |
| Pretax Income | 15.12 Cr | -31.43 Cr | 186.50 Cr | 75.53 Cr | — |
| Other Non Operating Income Expenses | 20.89 Cr | 19.42 Cr | 26.16 Cr | 15.15 Cr | — |
| Net Non Operating Interest Income Expense | -23.01 Cr | -18.21 Cr | -7.37 Cr | -8.59 Cr | — |
| Interest Expense Non Operating | 23.01 Cr | 18.21 Cr | 8.07 Cr | 8.82 Cr | — |
| Operating Income | 17.23 Cr | -32.64 Cr | 197.24 Cr | 84.46 Cr | — |
| Operating Expense | 182.96 Cr | 156.46 Cr | 151.28 Cr | 120.69 Cr | — |
| Other Operating Expenses | 81.56 Cr | 73.23 Cr | 73.49 Cr | 24.42 Cr | — |
| Depreciation And Amortization In Income Statement | 51.11 Cr | 39.56 Cr | 23.95 Cr | 17.46 Cr | — |
| Depreciation Income Statement | 51.11 Cr | 39.56 Cr | 23.95 Cr | 17.46 Cr | — |
| Gross Profit | 200.19 Cr | 123.82 Cr | 348.52 Cr | 205.15 Cr | — |
| Cost Of Revenue | 355.37 Cr | 273.16 Cr | 358.86 Cr | 248.92 Cr | — |
| Total Revenue | 555.56 Cr | 396.98 Cr | 707.38 Cr | 454.07 Cr | — |
| Operating Revenue | 555.56 Cr | 396.98 Cr | 707.38 Cr | 454.07 Cr | — |
| Total Unusual Items | — | -0.38 Cr | -3.37 Cr | -0.34 Cr | 0.92 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.38 Cr | -3.37 Cr | -0.34 Cr | 0.92 Cr |
| Interest Income | — | 1.80 Cr | 0.70 Cr | 0.23 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.92 Cr | 0.86 Cr | 1.09 Cr | 0.65 Cr |
| Special Income Charges | — | -0.38 Cr | -3.37 Cr | -0.34 Cr | 0.92 Cr |
| Other Special Charges | — | -0.52 Cr | -0.07 Cr | -0.11 Cr | -0.92 Cr |
| Write Off | — | 0.90 Cr | 3.44 Cr | 0.45 Cr | 0.00 |
| Interest Income Non Operating | — | 1.80 Cr | 0.70 Cr | 0.23 Cr | 0.29 Cr |
| Selling General And Administration | — | 26.39 Cr | 37.87 Cr | 13.12 Cr | 3.76 Cr |
| Selling And Marketing Expense | — | 22.56 Cr | 33.54 Cr | 10.76 Cr | 2.43 Cr |
| General And Administrative Expense | — | 3.83 Cr | 4.33 Cr | 2.37 Cr | 1.33 Cr |
| Rent And Landing Fees | — | 0.92 Cr | 0.86 Cr | 1.09 Cr | 0.65 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | — | — | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Primo Chemicals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.