PRIMESECUOther Financial Services
Prime Securities Ltd — Profit & Loss Statement
₹270.30
-1.85%
Prime Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.92 Cr | 0.04 Cr | 0.55 Cr | 0.71 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.21 | 0.26 | 0.21 | — |
| Amortization | 0.02 Cr | 0.03 Cr | — | — | — |
| Normalized EBITDA | 39.58 Cr | 24.59 Cr | 14.80 Cr | 19.30 Cr | — |
| Total Unusual Items | 6.59 Cr | 0.21 Cr | 2.08 Cr | 3.42 Cr | — |
| Total Unusual Items Excluding Goodwill | 6.59 Cr | 0.21 Cr | 2.08 Cr | 3.42 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Reconciled Depreciation | 1.32 Cr | 0.97 Cr | 1.14 Cr | 0.87 Cr | — |
| Reconciled Cost Of Revenue | 35.35 Cr | 32.85 Cr | 22.78 Cr | 17.85 Cr | — |
| EBITDA | 46.17 Cr | 24.80 Cr | 16.88 Cr | 22.72 Cr | — |
| EBIT | 44.85 Cr | 23.83 Cr | 15.74 Cr | 21.85 Cr | — |
| Net Interest Income | 3.93 Cr | 4.13 Cr | 4.10 Cr | 2.89 Cr | — |
| Interest Expense | 0.12 Cr | 0.44 Cr | 0.57 Cr | 0.43 Cr | — |
| Interest Income | 4.05 Cr | 4.57 Cr | 4.67 Cr | 3.32 Cr | — |
| Normalized Income | 32.63 Cr | 18.39 Cr | 9.65 Cr | 14.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Total Expenses | 46.02 Cr | 42.46 Cr | 31.79 Cr | 26.56 Cr | — |
| Rent Expense Supplemental | 0.09 Cr | 0.00 | — | — | 0.00 |
| Diluted Average Shares | 3.45 Cr | 3.43 Cr | 3.37 Cr | 3.04 Cr | — |
| Basic Average Shares | 3.35 Cr | 3.28 Cr | 3.18 Cr | 2.82 Cr | — |
| Diluted EPS | 11.15 | 5.42 | 3.31 | 5.59 | — |
| Basic EPS | 11.49 | 5.66 | 3.52 | 6.02 | — |
| Diluted NI Availto Com Stockholders | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Net Income Common Stockholders | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Net Income Including Noncontrolling Interests | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Net Income Continuous Operations | 38.30 Cr | 18.56 Cr | 11.18 Cr | 16.98 Cr | — |
| Tax Provision | 6.22 Cr | 4.83 Cr | 3.99 Cr | 4.44 Cr | — |
| Pretax Income | 44.73 Cr | 23.39 Cr | 15.17 Cr | 21.42 Cr | — |
| Other Non Operating Income Expenses | 0.37 Cr | — | 0.20 Cr | 0.03 Cr | 1.65 Cr |
| Special Income Charges | 1.48 Cr | -0.35 Cr | 2.32 Cr | 2.82 Cr | — |
| Other Special Charges | -3.68 Cr | — | -1.78 Cr | -2.81 Cr | -1.63 Cr |
| Write Off | 2.20 Cr | 0.34 Cr | -0.54 Cr | -0.01 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.01 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 3.93 Cr | 4.13 Cr | 4.10 Cr | 2.89 Cr | — |
| Interest Expense Non Operating | 0.12 Cr | 0.44 Cr | 0.57 Cr | 0.43 Cr | — |
| Interest Income Non Operating | 4.05 Cr | 4.57 Cr | 4.67 Cr | 3.32 Cr | — |
| Operating Income | 33.78 Cr | 19.05 Cr | 8.75 Cr | 14.98 Cr | — |
| Operating Expense | 10.67 Cr | 9.61 Cr | 9.01 Cr | 8.71 Cr | — |
| Other Operating Expenses | 4.43 Cr | 3.05 Cr | 2.77 Cr | 2.27 Cr | — |
| Depreciation And Amortization In Income Statement | 1.32 Cr | 0.97 Cr | 1.14 Cr | 0.87 Cr | — |
| Depreciation Income Statement | 1.30 Cr | 0.94 Cr | 1.14 Cr | 0.87 Cr | — |
| Selling General And Administration | 2.43 Cr | 3.04 Cr | 2.97 Cr | 2.34 Cr | — |
| General And Administrative Expense | 2.43 Cr | 3.04 Cr | 2.97 Cr | 2.34 Cr | — |
| Rent And Landing Fees | 0.09 Cr | 0.00 | — | — | 0.00 |
| Gross Profit | 44.45 Cr | 28.66 Cr | 17.76 Cr | 23.69 Cr | — |
| Cost Of Revenue | 35.35 Cr | 32.85 Cr | 22.78 Cr | 17.85 Cr | — |
| Total Revenue | 79.80 Cr | 61.51 Cr | 40.54 Cr | 41.54 Cr | — |
| Operating Revenue | 79.80 Cr | 61.51 Cr | 40.54 Cr | 41.54 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prime Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.