PRIMEFRESHOther Agricultural Products
Prime Fresh Ltd — Profit & Loss Statement
₹203.80
-5.07%
Prime Fresh Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.04 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.27 | 0.27 | — |
| Normalized EBITDA | 13.32 Cr | 10.10 Cr | 7.60 Cr | 5.21 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.15 Cr | -0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.15 Cr | -0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.12 Cr | 6.97 Cr | 5.07 Cr | 3.31 Cr | — |
| Reconciled Depreciation | 0.20 Cr | 0.16 Cr | 0.12 Cr | 0.08 Cr | — |
| Reconciled Cost Of Revenue | 158.15 Cr | 111.45 Cr | 77.23 Cr | 63.26 Cr | — |
| EBITDA | 13.32 Cr | 10.10 Cr | 7.45 Cr | 5.05 Cr | — |
| EBIT | 13.13 Cr | 9.95 Cr | 7.33 Cr | 4.97 Cr | — |
| Net Interest Income | -0.31 Cr | -0.40 Cr | -0.05 Cr | -0.35 Cr | — |
| Interest Expense | 0.31 Cr | 0.40 Cr | 0.30 Cr | 0.40 Cr | — |
| Normalized Income | 9.12 Cr | 6.97 Cr | 5.18 Cr | 3.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.12 Cr | 6.97 Cr | 5.07 Cr | 3.31 Cr | — |
| Total Expenses | 194.58 Cr | 139.63 Cr | 92.20 Cr | 72.25 Cr | — |
| Diluted NI Availto Com Stockholders | 9.12 Cr | 6.97 Cr | 5.07 Cr | 3.31 Cr | — |
| Net Income Common Stockholders | 9.12 Cr | 6.97 Cr | 5.07 Cr | 3.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.12 Cr | 6.97 Cr | 5.07 Cr | 3.31 Cr | — |
| Minority Interests | -0.09 Cr | -0.08 Cr | -0.06 Cr | -0.03 Cr | — |
| Net Income Including Noncontrolling Interests | 9.21 Cr | 7.04 Cr | 5.13 Cr | 3.34 Cr | — |
| Net Income Continuous Operations | 9.21 Cr | 7.04 Cr | 5.13 Cr | 3.34 Cr | — |
| Tax Provision | 3.60 Cr | 2.50 Cr | 1.90 Cr | 1.22 Cr | — |
| Pretax Income | 12.81 Cr | 9.55 Cr | 7.03 Cr | 4.57 Cr | — |
| Other Non Operating Income Expenses | 0.94 Cr | 0.37 Cr | 0.05 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.15 Cr | -0.16 Cr | — |
| Net Non Operating Interest Income Expense | -0.31 Cr | -0.40 Cr | -0.05 Cr | -0.35 Cr | — |
| Interest Expense Non Operating | 0.31 Cr | 0.40 Cr | 0.30 Cr | 0.40 Cr | — |
| Operating Income | 12.18 Cr | 9.58 Cr | 7.14 Cr | 4.95 Cr | — |
| Operating Expense | 36.43 Cr | 28.18 Cr | 14.98 Cr | 8.99 Cr | — |
| Other Operating Expenses | 16.59 Cr | 10.21 Cr | 0.08 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.20 Cr | 0.16 Cr | 0.12 Cr | 0.08 Cr | — |
| Depreciation Income Statement | 0.20 Cr | 0.16 Cr | 0.11 Cr | 0.08 Cr | — |
| Gross Profit | 48.61 Cr | 37.75 Cr | 22.12 Cr | 13.95 Cr | — |
| Cost Of Revenue | 158.15 Cr | 111.45 Cr | 77.23 Cr | 63.26 Cr | — |
| Total Revenue | 206.77 Cr | 149.21 Cr | 99.35 Cr | 77.20 Cr | — |
| Operating Revenue | 206.77 Cr | 149.21 Cr | 99.35 Cr | 77.20 Cr | — |
| Interest Income | — | 0.27 Cr | 0.26 Cr | 0.10 Cr | 0.00 |
| Rent Expense Supplemental | — | 0.61 Cr | 0.54 Cr | 0.33 Cr | 0.17 Cr |
| Diluted Average Shares | — | 1.36 Cr | 1.25 Cr | 1.21 Cr | 1.18 Cr |
| Basic Average Shares | — | 1.36 Cr | 1.25 Cr | 1.18 Cr | 1.18 Cr |
| Diluted EPS | — | 5.11 | 4.05 | 2.74 | 2.01 |
| Basic EPS | — | 5.11 | 4.05 | 2.80 | 2.01 |
| Write Off | — | 0.20 Cr | 0.15 Cr | 0.16 Cr | 0.75 Cr |
| Total Other Finance Cost | — | 0.05 Cr | 47000.00 | 0.06 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.27 Cr | 0.26 Cr | 0.10 Cr | 0.00 |
| Amortization | — | 0.01 Cr | 31000.00 | 58000.00 | — |
| Selling General And Administration | — | 2.12 Cr | 1.76 Cr | 1.38 Cr | 1.26 Cr |
| Selling And Marketing Expense | — | 0.08 Cr | 0.09 Cr | 0.05 Cr | 0.15 Cr |
| General And Administrative Expense | — | 2.04 Cr | 1.67 Cr | 1.33 Cr | 1.12 Cr |
| Rent And Landing Fees | — | 0.61 Cr | 0.54 Cr | 0.33 Cr | 0.17 Cr |
| Other Special Charges | — | — | 1000.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prime Fresh Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.