PRIMAPLAPlastic Products - Consumer
Prima Plastics Ltd — Profit & Loss Statement
₹89.85
-5.70%
Prima Plastics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -45507.00 | -0.06 Cr | -50587.50 | — |
| Tax Rate For Calcs | 0.23 | 0.23 | 0.22 | 0.14 | — |
| Normalized EBITDA | 34.13 Cr | 38.54 Cr | 31.75 Cr | 17.92 Cr | — |
| Total Unusual Items | 0.00 | -0.02 Cr | -0.28 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.02 Cr | -0.28 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.20 Cr | 21.80 Cr | 15.93 Cr | 8.67 Cr | — |
| Reconciled Depreciation | 6.61 Cr | 6.66 Cr | 7.41 Cr | 5.30 Cr | — |
| Reconciled Cost Of Revenue | 108.37 Cr | 114.14 Cr | 132.25 Cr | 106.17 Cr | — |
| EBITDA | 34.13 Cr | 38.52 Cr | 31.47 Cr | 17.89 Cr | — |
| EBIT | 27.52 Cr | 31.86 Cr | 24.06 Cr | 12.58 Cr | — |
| Net Interest Income | -3.92 Cr | -3.53 Cr | -4.42 Cr | -2.25 Cr | — |
| Interest Expense | 3.92 Cr | 3.45 Cr | 4.32 Cr | 2.08 Cr | — |
| Normalized Income | 17.20 Cr | 21.82 Cr | 16.14 Cr | 8.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 17.20 Cr | 21.80 Cr | 15.93 Cr | 8.67 Cr | — |
| Total Expenses | 177.79 Cr | 160.05 Cr | 172.91 Cr | 141.91 Cr | — |
| Diluted NI Availto Com Stockholders | 17.20 Cr | 21.80 Cr | 15.93 Cr | 8.67 Cr | — |
| Net Income Common Stockholders | 17.20 Cr | 21.80 Cr | 15.93 Cr | 8.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 17.20 Cr | 21.80 Cr | 15.93 Cr | 8.67 Cr | — |
| Minority Interests | -1.04 Cr | -1.55 Cr | -0.88 Cr | -0.34 Cr | — |
| Net Income Including Noncontrolling Interests | 18.24 Cr | 23.36 Cr | 16.80 Cr | 9.01 Cr | — |
| Net Income Continuous Operations | 18.24 Cr | 23.36 Cr | 16.80 Cr | 9.01 Cr | — |
| Tax Provision | 5.37 Cr | 5.05 Cr | 2.93 Cr | 1.50 Cr | — |
| Pretax Income | 23.61 Cr | 28.41 Cr | 19.74 Cr | 10.50 Cr | — |
| Other Non Operating Income Expenses | 0.44 Cr | 0.08 Cr | 0.19 Cr | 0.07 Cr | — |
| Special Income Charges | 0.00 | -0.02 Cr | -0.28 Cr | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -3.92 Cr | -3.53 Cr | -4.42 Cr | -2.25 Cr | — |
| Interest Expense Non Operating | 3.92 Cr | 3.45 Cr | 4.32 Cr | 2.08 Cr | — |
| Operating Income | 15.88 Cr | 23.76 Cr | 18.21 Cr | 5.39 Cr | — |
| Operating Expense | 69.42 Cr | 45.92 Cr | 40.65 Cr | 35.74 Cr | — |
| Other Operating Expenses | 40.07 Cr | 2.64 Cr | 1.32 Cr | 1.59 Cr | — |
| Depreciation And Amortization In Income Statement | 6.61 Cr | 6.66 Cr | 7.30 Cr | 5.30 Cr | — |
| Depreciation Income Statement | 6.61 Cr | 6.66 Cr | 7.30 Cr | 5.30 Cr | — |
| Gross Profit | 85.31 Cr | 69.68 Cr | 58.86 Cr | 41.12 Cr | — |
| Cost Of Revenue | 108.37 Cr | 114.14 Cr | 132.25 Cr | 106.17 Cr | — |
| Total Revenue | 193.67 Cr | 183.81 Cr | 191.12 Cr | 147.30 Cr | — |
| Operating Revenue | 193.67 Cr | 183.81 Cr | 191.12 Cr | 147.30 Cr | — |
| Interest Income | — | 0.17 Cr | 0.15 Cr | 0.13 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 3.28 Cr | 2.07 Cr | 1.59 Cr | 1.27 Cr |
| Diluted Average Shares | — | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr |
| Basic Average Shares | — | 1.10 Cr | 1.10 Cr | 1.10 Cr | 1.10 Cr |
| Diluted EPS | — | 19.82 | 14.48 | 7.88 | 13.62 |
| Basic EPS | — | 19.82 | 14.48 | 7.88 | 13.62 |
| Other Special Charges | — | 0.01 Cr | 0.19 Cr | 0.03 Cr | 0.03 Cr |
| Write Off | — | 86000.00 | 0.09 Cr | 61000.00 | 0.00 |
| Total Other Finance Cost | — | 0.26 Cr | 0.25 Cr | 0.30 Cr | 0.11 Cr |
| Interest Income Non Operating | — | 0.17 Cr | 0.15 Cr | 0.13 Cr | 0.12 Cr |
| Selling General And Administration | — | 12.40 Cr | 11.79 Cr | 12.08 Cr | 8.80 Cr |
| Selling And Marketing Expense | — | 7.81 Cr | 7.94 Cr | 8.13 Cr | 6.27 Cr |
| General And Administrative Expense | — | 4.59 Cr | 3.85 Cr | 3.95 Cr | 2.52 Cr |
| Rent And Landing Fees | — | 3.28 Cr | 2.07 Cr | 1.59 Cr | 1.27 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prima Plastics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.