PRIMAGROther Agricultural Products
Prima Agro Ltd — Profit & Loss Statement
₹13.02
+3.91%
Prima Agro Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.03 Cr | -0.74 Cr | 0.12 Cr | 0.50 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.24 | 0.36 | — |
| Normalized EBITDA | 0.61 Cr | 5.51 Cr | 2.81 Cr | 3.27 Cr | — |
| Total Unusual Items | -0.11 Cr | -2.46 Cr | 0.49 Cr | 1.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.11 Cr | -2.46 Cr | 0.49 Cr | 1.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.45 Cr | 0.72 Cr | 1.88 Cr | 2.55 Cr | — |
| Reconciled Depreciation | 0.71 Cr | 0.72 Cr | 0.75 Cr | 0.66 Cr | — |
| Reconciled Cost Of Revenue | 0.82 Cr | 0.82 Cr | 0.88 Cr | 0.84 Cr | — |
| EBITDA | 0.49 Cr | 3.06 Cr | 3.30 Cr | 4.66 Cr | — |
| EBIT | -0.22 Cr | 2.34 Cr | 2.54 Cr | 4.01 Cr | — |
| Net Interest Income | -0.03 Cr | -0.05 Cr | -0.02 Cr | -34380.00 | — |
| Interest Expense | 0.03 Cr | 0.05 Cr | 0.05 Cr | 0.04 Cr | — |
| Normalized Income | -0.37 Cr | 2.44 Cr | 1.51 Cr | 1.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.45 Cr | 0.72 Cr | 1.88 Cr | 2.55 Cr | — |
| Total Expenses | 11.80 Cr | 12.10 Cr | 12.41 Cr | 13.90 Cr | — |
| Diluted Average Shares | 0.52 Cr | 0.52 Cr | 0.52 Cr | 0.52 Cr | — |
| Basic Average Shares | 0.52 Cr | 0.52 Cr | 0.52 Cr | 0.52 Cr | — |
| Diluted EPS | -0.87 | 1.39 | 2.46 | 3.75 | — |
| Basic EPS | -0.87 | 1.39 | 2.46 | 3.75 | — |
| Diluted NI Availto Com Stockholders | -0.45 Cr | 0.72 Cr | 1.28 Cr | 1.95 Cr | — |
| Net Income Common Stockholders | -0.45 Cr | 0.72 Cr | 1.28 Cr | 1.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 4.68 | — |
| Net Income | -0.45 Cr | 0.72 Cr | 1.88 Cr | 2.55 Cr | — |
| Net Income Including Noncontrolling Interests | -0.45 Cr | 0.72 Cr | 1.88 Cr | 2.55 Cr | — |
| Net Income Continuous Operations | -0.45 Cr | 0.72 Cr | 1.88 Cr | 2.55 Cr | — |
| Tax Provision | 0.20 Cr | 1.57 Cr | 0.61 Cr | 1.41 Cr | — |
| Pretax Income | -0.26 Cr | 2.29 Cr | 2.49 Cr | 3.96 Cr | — |
| Other Non Operating Income Expenses | 1.58 Cr | 4.42 Cr | 0.65 Cr | 0.09 Cr | — |
| Special Income Charges | -0.11 Cr | -2.46 Cr | 0.04 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -0.03 Cr | -0.05 Cr | -0.02 Cr | -34380.00 | — |
| Interest Expense Non Operating | 0.03 Cr | 0.05 Cr | 0.05 Cr | 0.04 Cr | — |
| Operating Income | -1.69 Cr | 0.38 Cr | 1.37 Cr | 2.49 Cr | — |
| Operating Expense | 10.97 Cr | 11.28 Cr | 11.54 Cr | 13.06 Cr | — |
| Other Operating Expenses | 2.15 Cr | 2.27 Cr | 5.43 Cr | 6.65 Cr | — |
| Depreciation And Amortization In Income Statement | 0.71 Cr | 0.72 Cr | 0.75 Cr | 0.66 Cr | — |
| Depreciation Income Statement | 0.71 Cr | 0.72 Cr | 0.75 Cr | 0.66 Cr | — |
| Selling General And Administration | 4.13 Cr | 4.21 Cr | 1.07 Cr | 1.16 Cr | — |
| General And Administrative Expense | 4.13 Cr | 4.21 Cr | 0.97 Cr | 0.99 Cr | — |
| Gross Profit | 9.28 Cr | 11.66 Cr | 12.90 Cr | 15.55 Cr | — |
| Cost Of Revenue | 0.82 Cr | 0.82 Cr | 0.88 Cr | 0.84 Cr | — |
| Total Revenue | 10.11 Cr | 12.48 Cr | 13.78 Cr | 16.39 Cr | — |
| Operating Revenue | 10.11 Cr | 12.48 Cr | 13.78 Cr | 16.39 Cr | — |
| Interest Income | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Preferred Stock Dividends | — | -0.60 Cr | 0.60 Cr | 0.60 Cr | 0.60 Cr |
| Other Special Charges | — | 2.46 Cr | -0.04 Cr | -0.03 Cr | -0.11 Cr |
| Write Off | — | 0.00 | 600.00 | -0.02 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 18000.00 | 22910.00 | 34410.00 | 22020.00 |
| Interest Income Non Operating | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.10 Cr | 0.17 Cr | 0.17 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prima Agro Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.