PRICOLLTDAuto Components & Equipments
Pricol Ltd — Profit & Loss Statement
₹513.90
-3.43%
Pricol Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.61 Cr | -1.20 Cr | 1.33 Cr | -0.14 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.15 | 0.36 | — |
| Normalized EBITDA | 327.19 Cr | 291.00 Cr | 233.52 Cr | 188.16 Cr | — |
| Total Unusual Items | 2.31 Cr | -4.91 Cr | 8.88 Cr | -0.38 Cr | — |
| Total Unusual Items Excluding Goodwill | 2.31 Cr | -4.91 Cr | 8.88 Cr | -0.38 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Reconciled Depreciation | 89.75 Cr | 82.06 Cr | 77.91 Cr | 81.84 Cr | — |
| Reconciled Cost Of Revenue | 1.87K Cr | 1.56K Cr | 1.38K Cr | 1.07K Cr | — |
| EBITDA | 329.49 Cr | 286.09 Cr | 242.40 Cr | 187.78 Cr | — |
| EBIT | 239.74 Cr | 204.03 Cr | 164.50 Cr | 105.94 Cr | — |
| Net Interest Income | -6.24 Cr | -15.44 Cr | -17.13 Cr | -26.18 Cr | — |
| Interest Expense | 13.12 Cr | 18.13 Cr | 17.88 Cr | 25.66 Cr | — |
| Interest Income | 6.92 Cr | 2.81 Cr | 1.16 Cr | 1.11 Cr | — |
| Normalized Income | 165.33 Cr | 144.32 Cr | 117.13 Cr | 51.34 Cr | — |
| Net Income From Continuing And Discontinued Operation | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Total Expenses | 2.39K Cr | 2.00K Cr | 1.75K Cr | 1.39K Cr | — |
| Diluted Average Shares | 12.19 Cr | 12.19 Cr | 12.19 Cr | 12.19 Cr | — |
| Basic Average Shares | 12.19 Cr | 12.19 Cr | 12.19 Cr | 12.19 Cr | — |
| Diluted EPS | 13.70 | 11.54 | 10.23 | 4.19 | — |
| Basic EPS | 13.70 | 11.54 | 10.23 | 4.19 | — |
| Diluted NI Availto Com Stockholders | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Net Income Common Stockholders | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Net Income Including Noncontrolling Interests | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Net Income Continuous Operations | 167.03 Cr | 140.61 Cr | 124.69 Cr | 51.09 Cr | — |
| Tax Provision | 59.58 Cr | 45.29 Cr | 21.93 Cr | 29.19 Cr | — |
| Pretax Income | 226.61 Cr | 185.90 Cr | 146.62 Cr | 80.28 Cr | — |
| Other Non Operating Income Expenses | 2.15 Cr | 2.21 Cr | 2.95 Cr | 1.59 Cr | — |
| Special Income Charges | 1.65 Cr | -6.44 Cr | 8.87 Cr | -0.41 Cr | — |
| Other Special Charges | -1.65 Cr | 0.02 Cr | -10.05 Cr | 0.41 Cr | — |
| Write Off | 0.00 | 6.42 Cr | 1.18 Cr | -2.83 Cr | — |
| Net Non Operating Interest Income Expense | -6.24 Cr | -15.44 Cr | -17.13 Cr | -26.18 Cr | — |
| Total Other Finance Cost | 0.04 Cr | 0.13 Cr | 0.41 Cr | 1.62 Cr | — |
| Interest Expense Non Operating | 13.12 Cr | 18.13 Cr | 17.88 Cr | 25.66 Cr | — |
| Interest Income Non Operating | 6.92 Cr | 2.81 Cr | 1.16 Cr | 1.11 Cr | — |
| Operating Income | 231.79 Cr | 204.79 Cr | 152.37 Cr | 105.68 Cr | — |
| Operating Expense | 522.45 Cr | 445.06 Cr | 374.33 Cr | 323.18 Cr | — |
| Other Operating Expenses | 107.86 Cr | 94.18 Cr | 66.61 Cr | 44.78 Cr | — |
| Depreciation And Amortization In Income Statement | 89.75 Cr | 82.06 Cr | 77.91 Cr | 81.84 Cr | — |
| Amortization | 23.99 Cr | 23.47 Cr | 24.14 Cr | 23.55 Cr | — |
| Depreciation Income Statement | 65.76 Cr | 58.59 Cr | 53.77 Cr | 58.29 Cr | — |
| Selling General And Administration | 70.98 Cr | 69.64 Cr | 57.53 Cr | 49.19 Cr | — |
| Selling And Marketing Expense | 32.88 Cr | 31.25 Cr | 28.77 Cr | 25.58 Cr | — |
| General And Administrative Expense | 38.10 Cr | 38.39 Cr | 28.76 Cr | 23.61 Cr | — |
| Gross Profit | 754.24 Cr | 649.85 Cr | 526.71 Cr | 428.86 Cr | — |
| Cost Of Revenue | 1.87K Cr | 1.56K Cr | 1.38K Cr | 1.07K Cr | — |
| Total Revenue | 2.62K Cr | 2.21K Cr | 1.90K Cr | 1.50K Cr | — |
| Operating Revenue | 2.62K Cr | 2.21K Cr | 1.90K Cr | 1.50K Cr | — |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 25.67 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pricol Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.