PREMEXPLNExplosives
Premier Explosives Ltd — Profit & Loss Statement
₹381.50
-4.83%
Premier Explosives Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.46 Cr | -0.58 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.30 | 0.25 | 0.25 | — |
| Normalized EBITDA | 60.09 Cr | 62.64 Cr | 27.18 Cr | 24.40 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.82 Cr | -2.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.82 Cr | -2.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 28.70 Cr | 28.36 Cr | 6.91 Cr | 5.30 Cr | — |
| Reconciled Depreciation | 11.47 Cr | 11.52 Cr | 9.82 Cr | 9.50 Cr | — |
| Reconciled Cost Of Revenue | 238.89 Cr | 110.69 Cr | 90.88 Cr | 101.18 Cr | — |
| EBITDA | 60.09 Cr | 62.64 Cr | 25.36 Cr | 22.09 Cr | — |
| EBIT | 48.61 Cr | 51.12 Cr | 15.54 Cr | 12.58 Cr | — |
| Net Interest Income | -10.82 Cr | -10.50 Cr | -8.22 Cr | -6.77 Cr | — |
| Interest Expense | 10.82 Cr | 10.50 Cr | 6.21 Cr | 5.60 Cr | — |
| Normalized Income | 28.70 Cr | 28.36 Cr | 8.27 Cr | 7.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 28.70 Cr | 28.36 Cr | 6.91 Cr | 5.30 Cr | — |
| Total Expenses | 370.95 Cr | 224.74 Cr | 182.15 Cr | 183.52 Cr | — |
| Diluted Average Shares | 5.37 Cr | 5.38 Cr | 5.38 Cr | 5.38 Cr | — |
| Basic Average Shares | 5.37 Cr | 5.38 Cr | 5.38 Cr | 5.38 Cr | — |
| Diluted EPS | 5.34 | 26.37 | 1.28 | 0.99 | — |
| Basic EPS | 5.34 | 26.37 | 1.28 | 0.99 | — |
| Diluted NI Availto Com Stockholders | 28.70 Cr | 28.36 Cr | 6.91 Cr | 5.30 Cr | — |
| Net Income Common Stockholders | 28.70 Cr | 28.36 Cr | 6.91 Cr | 5.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 28.70 Cr | 28.36 Cr | 6.91 Cr | 5.30 Cr | — |
| Minority Interests | -0.04 Cr | -0.06 Cr | -0.06 Cr | 0.08 Cr | — |
| Net Income Including Noncontrolling Interests | 28.73 Cr | 28.42 Cr | 6.97 Cr | 5.22 Cr | — |
| Net Income Continuous Operations | 28.73 Cr | 28.42 Cr | 6.97 Cr | 5.22 Cr | — |
| Tax Provision | 9.07 Cr | 12.20 Cr | 2.36 Cr | 1.77 Cr | — |
| Pretax Income | 37.80 Cr | 40.62 Cr | 9.32 Cr | 6.99 Cr | — |
| Other Non Operating Income Expenses | 2.11 Cr | 4.15 Cr | 1.10 Cr | 0.24 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -1.82 Cr | -2.31 Cr | — |
| Net Non Operating Interest Income Expense | -10.82 Cr | -10.50 Cr | -8.22 Cr | -6.77 Cr | — |
| Interest Expense Non Operating | 10.82 Cr | 10.50 Cr | 6.21 Cr | 5.60 Cr | — |
| Operating Income | 46.50 Cr | 46.97 Cr | 19.39 Cr | 15.09 Cr | — |
| Operating Expense | 132.06 Cr | 114.06 Cr | 91.27 Cr | 82.34 Cr | — |
| Other Operating Expenses | 58.22 Cr | 44.65 Cr | 16.60 Cr | 12.74 Cr | — |
| Depreciation And Amortization In Income Statement | 11.47 Cr | 11.52 Cr | 9.82 Cr | 9.50 Cr | — |
| Depreciation Income Statement | 11.47 Cr | 11.52 Cr | 8.50 Cr | 8.61 Cr | — |
| Research And Development | 0.44 Cr | 0.39 Cr | 0.41 Cr | 0.61 Cr | — |
| Gross Profit | 178.57 Cr | 161.03 Cr | 110.65 Cr | 97.43 Cr | — |
| Cost Of Revenue | 238.89 Cr | 110.69 Cr | 90.88 Cr | 101.18 Cr | — |
| Total Revenue | 417.45 Cr | 271.72 Cr | 201.54 Cr | 198.61 Cr | — |
| Operating Revenue | 417.45 Cr | 271.72 Cr | 201.54 Cr | 198.61 Cr | — |
| Interest Income | — | 0.53 Cr | 0.70 Cr | 0.49 Cr | 0.40 Cr |
| Rent Expense Supplemental | — | 0.15 Cr | 0.56 Cr | 0.16 Cr | 1.48 Cr |
| Other Special Charges | — | 0.02 Cr | 0.43 Cr | 0.18 Cr | -89000.00 |
| Write Off | — | 3.06 Cr | 1.39 Cr | 2.13 Cr | 2.84 Cr |
| Total Other Finance Cost | — | 3.56 Cr | 2.71 Cr | 1.66 Cr | 2.08 Cr |
| Interest Income Non Operating | — | 0.53 Cr | 0.70 Cr | 0.49 Cr | 0.40 Cr |
| Amortization | — | 1.43 Cr | 1.32 Cr | 0.90 Cr | 0.68 Cr |
| Selling General And Administration | — | 17.70 Cr | 13.33 Cr | 13.29 Cr | 7.12 Cr |
| Selling And Marketing Expense | — | 13.11 Cr | 9.16 Cr | 8.60 Cr | 4.47 Cr |
| General And Administrative Expense | — | 4.59 Cr | 4.17 Cr | 4.70 Cr | 2.65 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.56 Cr | 0.16 Cr | 1.48 Cr |
| Restructuring And Mergern Acquisition | — | — | — | 0.00 | 9.08 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Premier Explosives Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.