Precot Ltd — Profit & Loss Statement

₹530.95

+1.99%

Precot Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	0.14 Cr	-0.19 Cr	0.67 Cr	0.11 Cr	—
Tax Rate For Calcs	0.24	0.11	0.25	0.21	—
Normalized EBITDA	115.94 Cr	80.02 Cr	30.08 Cr	190.68 Cr	—
Total Unusual Items	0.59 Cr	-1.71 Cr	2.71 Cr	0.52 Cr	—
Total Unusual Items Excluding Goodwill	0.59 Cr	-1.71 Cr	2.71 Cr	0.52 Cr	—
Net Income From Continuing Operation Net Minority Interest	51.77 Cr	22.65 Cr	-26.02 Cr	105.42 Cr	—
Reconciled Depreciation	21.71 Cr	22.67 Cr	33.40 Cr	32.53 Cr	—
Reconciled Cost Of Revenue	601.78 Cr	635.87 Cr	666.61 Cr	524.22 Cr	—
EBITDA	116.53 Cr	78.30 Cr	32.80 Cr	191.20 Cr	—
EBIT	94.82 Cr	55.63 Cr	-0.60 Cr	158.67 Cr	—
Net Interest Income	-28.98 Cr	-31.89 Cr	-38.15 Cr	-27.69 Cr	—
Interest Expense	26.91 Cr	30.21 Cr	33.92 Cr	24.92 Cr	—
Interest Income	2.29 Cr	2.07 Cr	0.94 Cr	1.32 Cr	—
Normalized Income	51.32 Cr	24.17 Cr	-28.07 Cr	105.01 Cr	—
Net Income From Continuing And Discontinued Operation	32.89 Cr	16.78 Cr	-26.02 Cr	105.42 Cr	—
Total Expenses	735.99 Cr	749.01 Cr	916.90 Cr	796.27 Cr	—
Rent Expense Supplemental	0.16 Cr	0.23 Cr	0.48 Cr	0.19 Cr	—
Diluted NI Availto Com Stockholders	32.89 Cr	16.78 Cr	-26.02 Cr	105.42 Cr	—
Amortization	0.04 Cr	0.14 Cr	0.13 Cr	0.11 Cr	—
Depreciation Income Statement	18.60 Cr	19.47 Cr	33.27 Cr	32.42 Cr	—
Selling General And Administration	34.73 Cr	31.53 Cr	38.29 Cr	60.98 Cr	—
Selling And Marketing Expense	30.34 Cr	27.50 Cr	30.81 Cr	57.39 Cr	—
General And Administrative Expense	4.39 Cr	4.03 Cr	7.48 Cr	3.59 Cr	—
Rent And Landing Fees	0.16 Cr	0.23 Cr	0.48 Cr	0.19 Cr	—
Gross Profit	229.25 Cr	165.94 Cr	252.08 Cr	430.45 Cr	—
Cost Of Revenue	601.78 Cr	635.87 Cr	666.61 Cr	524.22 Cr	—
Total Revenue	831.03 Cr	801.82 Cr	918.69 Cr	954.66 Cr	—
Operating Revenue	831.03 Cr	801.82 Cr	918.69 Cr	954.66 Cr	—
Net Income Common Stockholders	32.89 Cr	16.78 Cr	-26.02 Cr	105.42 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	32.89 Cr	16.78 Cr	-26.02 Cr	105.42 Cr	—
Net Income Including Noncontrolling Interests	32.89 Cr	16.78 Cr	-26.02 Cr	105.42 Cr	—
Net Income Discontinuous Operations	-18.89 Cr	-5.86 Cr	—	—	—
Net Income Continuous Operations	51.77 Cr	22.65 Cr	-26.02 Cr	105.42 Cr	—
Tax Provision	16.14 Cr	2.77 Cr	-8.50 Cr	28.33 Cr	—
Pretax Income	67.91 Cr	25.42 Cr	-34.52 Cr	133.75 Cr	—
Other Non Operating Income Expenses	0.39 Cr	3.18 Cr	2.75 Cr	0.72 Cr	—
Special Income Charges	-0.04 Cr	-1.80 Cr	2.67 Cr	0.52 Cr	—
Other Special Charges	0.04 Cr	1.81 Cr	-2.39 Cr	-0.52 Cr	—
Write Off	0.00	-0.01 Cr	-0.28 Cr	—	0.22 Cr
Net Non Operating Interest Income Expense	-28.98 Cr	-31.89 Cr	-38.15 Cr	-27.69 Cr	—
Total Other Finance Cost	4.35 Cr	3.75 Cr	5.17 Cr	4.08 Cr	—
Interest Expense Non Operating	26.91 Cr	30.21 Cr	33.92 Cr	24.92 Cr	—
Interest Income Non Operating	2.29 Cr	2.07 Cr	0.94 Cr	1.32 Cr	—
Operating Income	95.04 Cr	52.80 Cr	1.79 Cr	158.40 Cr	—
Operating Expense	134.21 Cr	113.14 Cr	250.28 Cr	272.05 Cr	—
Other Operating Expenses	35.01 Cr	29.95 Cr	129.45 Cr	124.20 Cr	—
Depreciation And Amortization In Income Statement	18.65 Cr	19.61 Cr	33.40 Cr	32.53 Cr	—
Diluted Average Shares	—	1.20 Cr	1.20 Cr	1.20 Cr	1.20 Cr
Basic Average Shares	—	1.20 Cr	1.20 Cr	1.20 Cr	1.20 Cr
Diluted EPS	—	13.99	-21.69	87.85	27.46
Basic EPS	—	13.99	-21.69	87.85	27.46

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Precot Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Other Textile Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.