PRECAMAuto Components & Equipments
Precision Camshafts Ltd — Profit & Loss Statement
₹105.09
-4.88%
Precision Camshafts Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 18.79 Cr | 11.69 Cr | 1.82 Cr | 7.45 Cr | — |
| Tax Rate For Calcs | 0.35 | 0.33 | 0.23 | 0.24 | — |
| Normalized EBITDA | 90.13 Cr | 113.82 Cr | 134.14 Cr | 129.06 Cr | — |
| Total Unusual Items | 56.80 Cr | 35.48 Cr | 7.84 Cr | 30.43 Cr | — |
| Total Unusual Items Excluding Goodwill | 53.81 Cr | 35.48 Cr | 7.84 Cr | 30.43 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Reconciled Depreciation | 57.35 Cr | 81.58 Cr | 75.23 Cr | 92.03 Cr | — |
| Reconciled Cost Of Revenue | 425.82 Cr | 542.14 Cr | 587.54 Cr | 444.82 Cr | — |
| EBITDA | 146.93 Cr | 149.30 Cr | 141.97 Cr | 159.49 Cr | — |
| EBIT | 89.58 Cr | 67.72 Cr | 66.74 Cr | 67.46 Cr | — |
| Net Interest Income | -4.90 Cr | -5.36 Cr | -4.75 Cr | -4.77 Cr | — |
| Interest Expense | 6.44 Cr | 7.55 Cr | 6.47 Cr | 6.51 Cr | — |
| Interest Income | 3.27 Cr | 2.98 Cr | 3.48 Cr | 2.53 Cr | — |
| Normalized Income | 22.08 Cr | 16.56 Cr | 40.27 Cr | 23.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Total Expenses | 822.97 Cr | 992.51 Cr | 1.03K Cr | 845.73 Cr | — |
| Rent Expense Supplemental | 3.96 Cr | 2.80 Cr | 2.71 Cr | 3.50 Cr | — |
| Diluted Average Shares | 9.50 Cr | 9.50 Cr | 9.50 Cr | 9.50 Cr | — |
| Basic Average Shares | 9.50 Cr | 9.50 Cr | 9.50 Cr | 9.50 Cr | — |
| Diluted EPS | 5.70 | 4.25 | 4.87 | 4.85 | — |
| Basic EPS | 5.70 | 4.25 | 4.87 | 4.85 | — |
| Diluted NI Availto Com Stockholders | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Net Income Common Stockholders | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Net Income Continuous Operations | 54.11 Cr | 40.35 Cr | 46.29 Cr | 46.02 Cr | — |
| Tax Provision | 29.03 Cr | 19.82 Cr | 13.99 Cr | 14.92 Cr | — |
| Pretax Income | 83.13 Cr | 60.17 Cr | 60.28 Cr | 60.94 Cr | — |
| Other Non Operating Income Expenses | 3.33 Cr | 3.34 Cr | 1.57 Cr | 1.91 Cr | — |
| Special Income Charges | 34.06 Cr | 17.83 Cr | -0.05 Cr | 20.20 Cr | — |
| Other Special Charges | -38.06 Cr | -70.23 Cr | 0.02 Cr | -27.22 Cr | — |
| Write Off | 0.00 | 36.50 Cr | 0.03 Cr | 7.02 Cr | — |
| Impairment Of Capital Assets | 1.00 Cr | 15.90 Cr | 0.00 | 7.02 Cr | — |
| Net Non Operating Interest Income Expense | -4.90 Cr | -5.36 Cr | -4.75 Cr | -4.77 Cr | — |
| Total Other Finance Cost | 1.73 Cr | 0.79 Cr | 1.77 Cr | 0.78 Cr | — |
| Interest Expense Non Operating | 6.44 Cr | 7.55 Cr | 6.47 Cr | 6.51 Cr | — |
| Interest Income Non Operating | 3.27 Cr | 2.98 Cr | 3.48 Cr | 2.53 Cr | — |
| Operating Income | 24.45 Cr | 19.86 Cr | 35.78 Cr | 29.59 Cr | — |
| Operating Expense | 397.15 Cr | 450.37 Cr | 441.93 Cr | 400.92 Cr | — |
| Other Operating Expenses | 146.67 Cr | 152.38 Cr | 157.49 Cr | 124.65 Cr | — |
| Depreciation And Amortization In Income Statement | 57.35 Cr | 81.58 Cr | 75.23 Cr | 92.03 Cr | — |
| Amortization | 1.09 Cr | 18.67 Cr | 17.28 Cr | 31.14 Cr | — |
| Depreciation Income Statement | 56.26 Cr | 62.91 Cr | 57.95 Cr | 60.90 Cr | — |
| Research And Development | 0.00 | 1.14 Cr | 0.72 Cr | 7.02 Cr | — |
| Selling General And Administration | 35.26 Cr | 39.74 Cr | 41.63 Cr | 41.97 Cr | — |
| Selling And Marketing Expense | 21.30 Cr | 23.04 Cr | 28.86 Cr | 31.51 Cr | — |
| General And Administrative Expense | 13.96 Cr | 16.70 Cr | 12.77 Cr | 10.46 Cr | — |
| Rent And Landing Fees | 3.96 Cr | 2.80 Cr | 2.71 Cr | 3.50 Cr | — |
| Gross Profit | 421.59 Cr | 470.24 Cr | 477.71 Cr | 430.50 Cr | — |
| Cost Of Revenue | 425.82 Cr | 542.14 Cr | 587.54 Cr | 444.82 Cr | — |
| Total Revenue | 847.42 Cr | 1.01K Cr | 1.07K Cr | 875.32 Cr | — |
| Operating Revenue | 847.42 Cr | 1.01K Cr | 1.07K Cr | 875.32 Cr | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Precision Camshafts Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.