PRAXISSpeciality Retail
Praxis Home Retail Ltd — Profit & Loss Statement
₹5.27
-4.98%
Praxis Home Retail Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 9.19 Cr | -18.97 Cr | 5.67 Cr | 29.52 Cr | — |
| Total Unusual Items | 0.00 | -8.39 Cr | 31.10 Cr | 50.64 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -8.39 Cr | 31.10 Cr | 50.64 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Reconciled Depreciation | 27.45 Cr | 36.29 Cr | 36.03 Cr | 42.89 Cr | — |
| Reconciled Cost Of Revenue | 69.54 Cr | 113.70 Cr | 214.57 Cr | 237.41 Cr | — |
| EBITDA | 9.19 Cr | -27.36 Cr | 36.77 Cr | 80.16 Cr | — |
| EBIT | -18.26 Cr | -63.65 Cr | 0.75 Cr | 37.26 Cr | — |
| Net Interest Income | -16.72 Cr | -22.07 Cr | -19.19 Cr | -22.95 Cr | — |
| Interest Expense | 16.72 Cr | 22.07 Cr | 21.76 Cr | 23.03 Cr | — |
| Normalized Income | -34.98 Cr | -77.33 Cr | -52.12 Cr | -36.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Total Expenses | 176.38 Cr | 281.20 Cr | 418.14 Cr | 433.10 Cr | — |
| Diluted Average Shares | 13.00 Cr | 11.66 Cr | 9.76 Cr | 6.72 Cr | — |
| Basic Average Shares | 13.00 Cr | 11.66 Cr | 9.76 Cr | 6.72 Cr | — |
| Diluted EPS | -2.69 | -7.35 | -2.07 | 2.12 | — |
| Basic EPS | -2.69 | -7.35 | -2.07 | 2.12 | — |
| Diluted NI Availto Com Stockholders | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Net Income Common Stockholders | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Net Income Including Noncontrolling Interests | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Net Income Continuous Operations | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Pretax Income | -34.98 Cr | -85.71 Cr | -21.01 Cr | 14.24 Cr | — |
| Other Non Operating Income Expenses | 39.15 Cr | 6.36 Cr | 6.80 Cr | 29.49 Cr | — |
| Special Income Charges | 0.00 | -8.39 Cr | 31.10 Cr | 50.64 Cr | — |
| Net Non Operating Interest Income Expense | -16.72 Cr | -22.07 Cr | -19.19 Cr | -22.95 Cr | — |
| Interest Expense Non Operating | 16.72 Cr | 22.07 Cr | 21.76 Cr | 23.03 Cr | — |
| Operating Income | -57.41 Cr | -61.62 Cr | -39.06 Cr | -41.90 Cr | — |
| Operating Expense | 106.84 Cr | 167.50 Cr | 203.57 Cr | 195.69 Cr | — |
| Other Operating Expenses | 52.76 Cr | 87.66 Cr | 63.52 Cr | 37.70 Cr | — |
| Depreciation And Amortization In Income Statement | 27.45 Cr | 36.29 Cr | 36.03 Cr | 42.89 Cr | — |
| Depreciation Income Statement | 27.45 Cr | 36.29 Cr | 35.93 Cr | 42.89 Cr | — |
| Gross Profit | 49.43 Cr | 105.88 Cr | 164.50 Cr | 153.79 Cr | — |
| Cost Of Revenue | 69.54 Cr | 113.70 Cr | 214.57 Cr | 237.41 Cr | — |
| Total Revenue | 118.97 Cr | 219.58 Cr | 379.07 Cr | 391.20 Cr | — |
| Operating Revenue | 118.97 Cr | 219.58 Cr | 379.07 Cr | 391.20 Cr | — |
| Interest Income | — | 1.03 Cr | 2.57 Cr | 0.07 Cr | 0.00 |
| Rent Expense Supplemental | — | 10.57 Cr | 14.53 Cr | 20.99 Cr | 34.84 Cr |
| Other Special Charges | — | 8.39 Cr | -31.10 Cr | -52.58 Cr | -49.80 Cr |
| Interest Income Non Operating | — | 1.03 Cr | 2.57 Cr | 0.07 Cr | 0.00 |
| Amortization | — | 0.10 Cr | 0.10 Cr | — | 0.20 Cr |
| Selling General And Administration | — | 31.77 Cr | 33.73 Cr | 36.08 Cr | 13.14 Cr |
| Selling And Marketing Expense | — | 23.58 Cr | 26.16 Cr | 27.74 Cr | 6.23 Cr |
| General And Administrative Expense | — | 8.20 Cr | 7.57 Cr | 8.34 Cr | 6.91 Cr |
| Rent And Landing Fees | — | 10.57 Cr | 14.53 Cr | 20.99 Cr | 34.84 Cr |
| Write Off | — | — | 0.50 Cr | 1.94 Cr | 0.32 Cr |
| Total Other Finance Cost | — | — | — | 0.15 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Praxis Home Retail Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.