PRATHAMCivil Construction
PRATHAM EPC PROJEC — Profit & Loss Statement
₹104.00
-1.74%
PRATHAM EPC PROJEC Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.10 Cr | -5774.58 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.25 | — |
| Normalized EBITDA | 21.29 Cr | 16.57 Cr | 12.13 Cr | 6.76 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.40 Cr | -23000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.40 Cr | -23000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 13.76 Cr | 10.01 Cr | 7.65 Cr | 4.42 Cr | — |
| Reconciled Depreciation | 1.57 Cr | 1.23 Cr | 0.92 Cr | 0.69 Cr | — |
| Reconciled Cost Of Revenue | 62.38 Cr | 20.56 Cr | 24.12 Cr | 35.36 Cr | — |
| EBITDA | 21.29 Cr | 16.57 Cr | 11.73 Cr | 6.75 Cr | — |
| EBIT | 19.72 Cr | 15.34 Cr | 10.81 Cr | 6.06 Cr | — |
| Net Interest Income | -1.16 Cr | -1.90 Cr | -0.46 Cr | -0.40 Cr | — |
| Interest Expense | 1.16 Cr | 1.90 Cr | 0.63 Cr | 0.16 Cr | — |
| Normalized Income | 13.76 Cr | 10.01 Cr | 7.96 Cr | 4.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 13.76 Cr | 10.01 Cr | 7.65 Cr | 4.42 Cr | — |
| Total Expenses | 103.05 Cr | 56.59 Cr | 40.25 Cr | 44.26 Cr | — |
| Diluted NI Availto Com Stockholders | 13.76 Cr | 10.01 Cr | 7.65 Cr | 4.42 Cr | — |
| Net Income Common Stockholders | 13.76 Cr | 10.01 Cr | 7.65 Cr | 4.42 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 13.76 Cr | 10.01 Cr | 7.65 Cr | 4.42 Cr | — |
| Minority Interests | 0.06 Cr | 0.04 Cr | 0.00 | — | — |
| Net Income Including Noncontrolling Interests | 13.71 Cr | 9.97 Cr | 7.65 Cr | 4.42 Cr | — |
| Net Income Continuous Operations | 13.71 Cr | 9.97 Cr | 7.65 Cr | 4.42 Cr | — |
| Tax Provision | 4.85 Cr | 3.47 Cr | 2.53 Cr | 1.48 Cr | — |
| Pretax Income | 18.56 Cr | 13.45 Cr | 10.18 Cr | 5.90 Cr | — |
| Other Non Operating Income Expenses | 3.88 Cr | 2.38 Cr | 1.02 Cr | 0.08 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.44 Cr | -23000.00 | — |
| Net Non Operating Interest Income Expense | -1.16 Cr | -1.90 Cr | -0.46 Cr | -0.40 Cr | — |
| Interest Expense Non Operating | 1.16 Cr | 1.90 Cr | 0.63 Cr | 0.16 Cr | — |
| Operating Income | 15.84 Cr | 12.96 Cr | 9.96 Cr | 6.21 Cr | — |
| Operating Expense | 40.68 Cr | 36.03 Cr | 16.13 Cr | 8.90 Cr | — |
| Other Operating Expenses | 24.50 Cr | 21.93 Cr | 5.40 Cr | 0.37 Cr | — |
| Gross Profit | 56.52 Cr | 48.99 Cr | 26.08 Cr | 15.11 Cr | — |
| Cost Of Revenue | 62.38 Cr | 20.56 Cr | 24.12 Cr | 35.36 Cr | — |
| Total Revenue | 118.90 Cr | 69.55 Cr | 50.20 Cr | 50.47 Cr | — |
| Operating Revenue | 118.90 Cr | 69.55 Cr | 50.20 Cr | 50.47 Cr | — |
| Interest Income | — | 0.16 Cr | 0.36 Cr | 0.08 Cr | 0.16 Cr |
| Rent Expense Supplemental | — | 9.33 Cr | 2.48 Cr | 4.07 Cr | 2.07 Cr |
| Diluted Average Shares | — | 1.32 Cr | 1.78 Cr | 1.78 Cr | 1.78 Cr |
| Basic Average Shares | — | 1.32 Cr | 1.78 Cr | 1.78 Cr | 1.78 Cr |
| Diluted EPS | — | 7.56 | 4.31 | 2.49 | 0.64 |
| Basic EPS | — | 7.56 | 4.31 | 2.49 | 0.64 |
| Write Off | — | 0.12 Cr | 0.42 Cr | 23000.00 | 7000.00 |
| Total Other Finance Cost | — | 0.54 Cr | 0.19 Cr | 0.31 Cr | 0.32 Cr |
| Interest Income Non Operating | — | 0.16 Cr | 0.36 Cr | 0.08 Cr | 0.16 Cr |
| Depreciation And Amortization In Income Statement | — | 1.23 Cr | 0.92 Cr | — | — |
| Amortization | — | 0.05 Cr | 0.03 Cr | — | — |
| Depreciation Income Statement | — | 1.18 Cr | 0.89 Cr | — | — |
| Selling General And Administration | — | 0.76 Cr | 0.39 Cr | 1.71 Cr | 1.48 Cr |
| General And Administrative Expense | — | 0.76 Cr | 0.39 Cr | 1.63 Cr | 1.37 Cr |
| Rent And Landing Fees | — | 9.33 Cr | 2.48 Cr | 1.08 Cr | 0.94 Cr |
| Other Special Charges | — | — | 0.01 Cr | — | 0.05 Cr |
| Selling And Marketing Expense | — | — | 0.15 Cr | 0.09 Cr | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on PRATHAM EPC PROJEC
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.