DIAMONDYDPackaged Foods
Prataap Snacks Ltd — Profit & Loss Statement
₹1012.00
+2.87%
Prataap Snacks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -5.41 Cr | -0.41 Cr | -1.00 Cr | -3.78 Cr |
| Tax Rate For Calcs | 0.20 | 0.31 | 0.30 | 0.30 |
| Normalized EBITDA | 58.98 Cr | 149.57 Cr | 73.21 Cr | 70.24 Cr |
| Total Unusual Items | -26.52 Cr | -1.34 Cr | -3.35 Cr | -12.61 Cr |
| Total Unusual Items Excluding Goodwill | -26.52 Cr | -1.34 Cr | -3.35 Cr | -12.61 Cr |
| Net Income From Continuing Operation Net Minority Interest | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Reconciled Depreciation | 69.19 Cr | 66.36 Cr | 62.13 Cr | 53.77 Cr |
| Reconciled Cost Of Revenue | 1.29K Cr | 1.13K Cr | 1.24K Cr | 1.07K Cr |
| EBITDA | 32.47 Cr | 148.23 Cr | 69.87 Cr | 57.63 Cr |
| EBIT | -36.72 Cr | 81.87 Cr | 7.74 Cr | 3.86 Cr |
| Net Interest Income | 2.62 Cr | 1.72 Cr | 0.46 Cr | 1.47 Cr |
| Interest Expense | 6.33 Cr | 5.41 Cr | 6.22 Cr | 6.25 Cr |
| Interest Income | 9.43 Cr | 7.49 Cr | 7.00 Cr | 8.19 Cr |
| Normalized Income | -13.16 Cr | 54.05 Cr | 22.65 Cr | 11.74 Cr |
| Net Income From Continuing And Discontinued Operation | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Total Expenses | 1.72K Cr | 1.53K Cr | 1.64K Cr | 1.37K Cr |
| Rent Expense Supplemental | 2.42 Cr | 1.92 Cr | 1.84 Cr | 1.43 Cr |
| Diluted Average Shares | 2.39 Cr | 2.39 Cr | 2.39 Cr | 2.35 Cr |
| Basic Average Shares | 2.39 Cr | 2.39 Cr | 2.39 Cr | 2.35 Cr |
| Diluted EPS | -14.36 | 22.22 | 8.51 | 1.24 |
| Basic EPS | -14.36 | 22.26 | 8.51 | 1.24 |
| Diluted NI Availto Com Stockholders | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Net Income Common Stockholders | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Net Income Including Noncontrolling Interests | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Net Income Continuous Operations | -34.27 Cr | 53.12 Cr | 20.31 Cr | 2.91 Cr |
| Tax Provision | -8.78 Cr | 23.33 Cr | -18.80 Cr | -5.30 Cr |
| Pretax Income | -43.05 Cr | 76.45 Cr | 1.51 Cr | -2.39 Cr |
| Other Non Operating Income Expenses | 9.66 Cr | 8.56 Cr | 0.76 Cr | 13.73 Cr |
| Special Income Charges | -26.52 Cr | -1.34 Cr | -3.35 Cr | -18.15 Cr |
| Other Special Charges | 25.39 Cr | -0.11 Cr | -0.51 Cr | 13.94 Cr |
| Write Off | 1.13 Cr | 1.45 Cr | 3.86 Cr | 4.21 Cr |
| Net Non Operating Interest Income Expense | 2.62 Cr | 1.72 Cr | 0.46 Cr | 1.47 Cr |
| Total Other Finance Cost | 0.47 Cr | 0.36 Cr | 0.32 Cr | 0.47 Cr |
| Interest Expense Non Operating | 6.33 Cr | 5.41 Cr | 6.22 Cr | 6.25 Cr |
| Interest Income Non Operating | 9.43 Cr | 7.49 Cr | 7.00 Cr | 8.19 Cr |
| Operating Income | -18.84 Cr | 76.42 Cr | 4.57 Cr | 8.75 Cr |
| Operating Expense | 431.89 Cr | 405.00 Cr | 396.66 Cr | 302.07 Cr |
| Other Operating Expenses | 65.62 Cr | 66.09 Cr | 69.21 Cr | 54.94 Cr |
| Depreciation And Amortization In Income Statement | 69.19 Cr | 66.36 Cr | 62.13 Cr | 53.77 Cr |
| Amortization | 11.16 Cr | 11.40 Cr | 11.37 Cr | 10.65 Cr |
| Depreciation Income Statement | 58.03 Cr | 54.96 Cr | 50.76 Cr | 43.12 Cr |
| Selling General And Administration | 144.43 Cr | 127.49 Cr | 131.28 Cr | 108.40 Cr |
| Selling And Marketing Expense | 124.74 Cr | 118.79 Cr | 123.61 Cr | 102.75 Cr |
| General And Administrative Expense | 19.69 Cr | 8.71 Cr | 7.67 Cr | 5.65 Cr |
| Rent And Landing Fees | 2.42 Cr | 1.92 Cr | 1.84 Cr | 1.43 Cr |
| Gross Profit | 413.05 Cr | 481.42 Cr | 401.22 Cr | 310.82 Cr |
| Cost Of Revenue | 1.29K Cr | 1.13K Cr | 1.24K Cr | 1.07K Cr |
| Total Revenue | 1.70K Cr | 1.61K Cr | 1.64K Cr | 1.38K Cr |
| Operating Revenue | 1.70K Cr | 1.61K Cr | 1.64K Cr | 1.38K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Prataap Snacks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.