PRAMARAAdvertising & Media Agencies
Pramara Promotions Ltd — Profit & Loss Statement
₹342.30
-0.68%
Pramara Promotions Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.09 Cr | -0.03 Cr |
| Tax Rate For Calcs | 0.20 | 0.14 | 0.31 | 0.26 |
| Normalized EBITDA | 10.60 Cr | 7.56 Cr | 6.66 Cr | 3.81 Cr |
| Total Unusual Items | 0.00 | 0.00 | -0.28 Cr | -0.13 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.28 Cr | -0.13 Cr |
| Net Income From Continuing Operation Net Minority Interest | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Reconciled Depreciation | 0.80 Cr | 1.03 Cr | 0.93 Cr | 0.86 Cr |
| Reconciled Cost Of Revenue | 44.77 Cr | 36.76 Cr | 37.25 Cr | 32.87 Cr |
| EBITDA | 10.60 Cr | 7.56 Cr | 6.38 Cr | 3.68 Cr |
| EBIT | 9.80 Cr | 6.53 Cr | 5.45 Cr | 2.81 Cr |
| Net Interest Income | -4.29 Cr | -3.78 Cr | -3.43 Cr | -2.42 Cr |
| Interest Expense | 4.88 Cr | 3.94 Cr | 3.51 Cr | 2.37 Cr |
| Interest Income | 0.65 Cr | 0.20 Cr | 0.16 Cr | 0.14 Cr |
| Normalized Income | 3.95 Cr | 2.23 Cr | 1.54 Cr | 0.43 Cr |
| Net Income From Continuing And Discontinued Operation | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Total Expenses | 54.28 Cr | 43.98 Cr | 43.61 Cr | 37.83 Cr |
| Rent Expense Supplemental | 0.73 Cr | 0.66 Cr | 0.59 Cr | 0.62 Cr |
| Diluted NI Availto Com Stockholders | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Net Income Common Stockholders | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Net Income Including Noncontrolling Interests | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Net Income Continuous Operations | 3.95 Cr | 2.23 Cr | 1.35 Cr | 0.33 Cr |
| Tax Provision | 0.96 Cr | 0.36 Cr | 0.60 Cr | 0.12 Cr |
| Pretax Income | 4.92 Cr | 2.58 Cr | 1.95 Cr | 0.45 Cr |
| Other Non Operating Income Expenses | 1544.00 | 0.28 Cr | 0.12 Cr | 0.04 Cr |
| Special Income Charges | 0.00 | 0.00 | -0.28 Cr | -0.13 Cr |
| Write Off | 0.00 | 0.00 | 0.28 Cr | — |
| Net Non Operating Interest Income Expense | -4.29 Cr | -3.78 Cr | -3.43 Cr | -2.42 Cr |
| Total Other Finance Cost | 0.06 Cr | 0.03 Cr | 0.08 Cr | 0.19 Cr |
| Interest Expense Non Operating | 4.88 Cr | 3.94 Cr | 3.51 Cr | 2.37 Cr |
| Interest Income Non Operating | 0.65 Cr | 0.20 Cr | 0.16 Cr | 0.14 Cr |
| Operating Income | 9.20 Cr | 6.08 Cr | 5.54 Cr | 2.96 Cr |
| Operating Expense | 9.51 Cr | 7.23 Cr | 6.36 Cr | 4.95 Cr |
| Other Operating Expenses | 2.74 Cr | 1.64 Cr | 1.51 Cr | 0.80 Cr |
| Depreciation And Amortization In Income Statement | 0.80 Cr | 1.03 Cr | 0.93 Cr | 0.86 Cr |
| Depreciation Income Statement | 0.80 Cr | 1.03 Cr | 0.93 Cr | 0.86 Cr |
| Selling General And Administration | 1.42 Cr | 1.49 Cr | 0.93 Cr | 0.64 Cr |
| Selling And Marketing Expense | 0.68 Cr | 0.53 Cr | 0.39 Cr | 0.14 Cr |
| General And Administrative Expense | 0.74 Cr | 0.96 Cr | 0.54 Cr | 0.51 Cr |
| Rent And Landing Fees | 0.73 Cr | 0.66 Cr | 0.59 Cr | 0.62 Cr |
| Gross Profit | 18.71 Cr | 13.31 Cr | 11.90 Cr | 7.91 Cr |
| Cost Of Revenue | 44.77 Cr | 36.76 Cr | 37.25 Cr | 32.87 Cr |
| Total Revenue | 63.48 Cr | 50.06 Cr | 49.16 Cr | 40.78 Cr |
| Operating Revenue | 63.48 Cr | 50.06 Cr | 49.16 Cr | 40.78 Cr |
| Diluted Average Shares | — | 0.90 Cr | 0.90 Cr | 0.90 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.90 Cr | 0.90 Cr |
| Diluted EPS | — | 2.46 | 1.49 | 0.37 |
| Basic EPS | — | 2.46 | 1.49 | 0.37 |
| Other Special Charges | — | — | — | 0.13 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pramara Promotions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.