PWASMLOther Textile Products

Prakash Woollen & Synthetic Mills LtdBalance Sheet

17.94
-9.85%

Prakash Woollen & Synthetic Mills Ltd Balance Sheet (Annual)

Metric20252024202320222021
Other Short Term Investments82000.0076000.0071000.0068000.00
Ordinary Shares Number1.03 Cr1.03 Cr1.03 Cr1.03 Cr
Share Issued1.03 Cr1.03 Cr1.03 Cr1.03 Cr
Net Debt42.30 Cr52.20 Cr50.02 Cr34.34 Cr
Total Debt42.48 Cr52.37 Cr50.28 Cr34.54 Cr
Tangible Book Value49.16 Cr47.95 Cr47.16 Cr52.14 Cr
Invested Capital91.64 Cr100.32 Cr97.43 Cr86.68 Cr
Working Capital2.74 Cr3.99 Cr6.18 Cr12.65 Cr
Net Tangible Assets49.16 Cr47.95 Cr47.16 Cr52.14 Cr
Common Stock Equity49.16 Cr47.95 Cr47.16 Cr52.14 Cr
Total Capitalization70.05 Cr72.98 Cr77.11 Cr74.78 Cr
Total Equity Gross Minority Interest49.16 Cr47.95 Cr47.16 Cr52.14 Cr
Stockholders Equity49.16 Cr47.95 Cr47.16 Cr52.14 Cr
Other Equity Interest38.90 Cr37.69 Cr36.90 Cr41.88 Cr
Capital Stock10.26 Cr10.26 Cr10.26 Cr10.26 Cr
Common Stock10.26 Cr10.26 Cr10.26 Cr10.26 Cr
Total Liabilities Net Minority Interest61.84 Cr79.06 Cr71.59 Cr49.23 Cr
Total Non Current Liabilities Net Minority Interest21.53 Cr26.78 Cr32.58 Cr25.38 Cr
Non Current Deferred Taxes Liabilities0.64 Cr1.76 Cr2.63 Cr2.75 Cr
Long Term Debt And Capital Lease Obligation20.89 Cr25.02 Cr29.95 Cr22.63 Cr
Long Term Debt20.89 Cr25.02 Cr29.95 Cr22.63 Cr
Current Liabilities40.31 Cr52.28 Cr39.01 Cr23.85 Cr
Other Current Liabilities10.71 Cr11.00 Cr10.72 Cr5.95 Cr
Current Debt And Capital Lease Obligation21.59 Cr27.34 Cr20.33 Cr11.90 Cr
Current Debt21.59 Cr27.34 Cr20.33 Cr11.90 Cr
Current Provisions0.17 Cr0.36 Cr0.19 Cr0.18 Cr
Payables6.64 Cr13.88 Cr8.22 Cr6.66 Cr
Total Tax Payable0.11 Cr0.000.000.00
Accounts Payable6.53 Cr12.51 Cr6.52 Cr4.83 Cr
Total Assets111.00 Cr127.01 Cr118.74 Cr101.38 Cr
Total Non Current Assets67.95 Cr70.74 Cr73.55 Cr64.88 Cr
Other Non Current Assets0.70 Cr0.58 Cr1.28 Cr1.84 Cr
Investmentin Financial Assets0.21 Cr0.21 Cr0.21 Cr0.21 Cr
Available For Sale Securities0.21 Cr0.21 Cr0.21 Cr0.21 Cr
Net PPE67.05 Cr70.45 Cr73.01 Cr64.23 Cr
Gross PPE67.05 Cr101.89 Cr98.71 Cr86.30 Cr
Construction In Progress0.000.50 Cr30.30 Cr17.88 Cr
Other Properties67.05 Cr69.95 Cr42.72 Cr46.35 Cr
Current Assets43.05 Cr56.27 Cr45.19 Cr36.50 Cr
Other Current Assets10.71 Cr9.94 Cr10.09 Cr-70000.00
Inventory29.91 Cr41.53 Cr29.35 Cr23.06 Cr
Other Receivables0.05 Cr0.06 Cr0.06 Cr0.10 Cr
Taxes Receivable0.009.80 Cr9.97 Cr8.82 Cr
Accounts Receivable2.18 Cr4.49 Cr5.28 Cr3.99 Cr
Cash Cash Equivalents And Short Term Investments0.19 Cr0.17 Cr0.26 Cr0.19 Cr
Cash And Cash Equivalents0.19 Cr0.17 Cr0.26 Cr0.19 Cr
Fixed Assets Revaluation Reserve1.27 Cr1.27 Cr1.27 Cr1.27 Cr
Retained Earnings31.33 Cr30.37 Cr35.41 Cr35.47 Cr
Additional Paid In Capital4.88 Cr4.88 Cr4.88 Cr4.88 Cr
Other Payable1.38 Cr1.70 Cr1.83 Cr2.40 Cr
Defined Pension Benefit0.000.24 Cr0.35 Cr0.15 Cr
Non Current Prepaid Assets0.29 Cr0.29 Cr0.29 Cr0.28 Cr
Accumulated Depreciation-31.45 Cr-25.70 Cr-22.07 Cr-20.58 Cr
Machinery Furniture Equipment63.34 Cr37.86 Cr37.86 Cr39.57 Cr
Buildings And Improvements28.44 Cr20.94 Cr20.94 Cr17.30 Cr
Land And Improvements9.62 Cr9.62 Cr9.62 Cr6.16 Cr
Properties0.000.000.000.00
Restricted Cash76000.0071000.0068000.0065000.00
Prepaid Assets0.22 Cr0.28 Cr0.33 Cr0.36 Cr
Finished Goods23.32 Cr6.21 Cr5.93 Cr5.58 Cr
Work In Process12.94 Cr15.49 Cr8.45 Cr6.36 Cr
Raw Materials5.28 Cr7.65 Cr8.68 Cr8.77 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable4.49 Cr5.28 Cr3.99 Cr5.61 Cr
Cash Financial0.17 Cr0.26 Cr0.19 Cr0.20 Cr
Other Non Current Liabilities-0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.