PRAJINDIndustrial Products
Praj Industries Ltd — Profit & Loss Statement
₹318.05
-2.78%
Praj Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 8.33 Cr | 0.86 Cr | -1.56 Cr | 1.04 Cr |
| Tax Rate For Calcs | 0.27 | 0.25 | 0.25 | 0.27 |
| Normalized EBITDA | 372.61 Cr | 427.86 Cr | 359.91 Cr | 226.08 Cr |
| Total Unusual Items | 31.22 Cr | 3.44 Cr | -6.30 Cr | 3.90 Cr |
| Total Unusual Items Excluding Goodwill | 31.22 Cr | 3.44 Cr | -6.30 Cr | 3.90 Cr |
| Net Income From Continuing Operation Net Minority Interest | 218.91 Cr | 283.36 Cr | 239.79 Cr | 150.24 Cr |
| Reconciled Depreciation | 86.44 Cr | 44.06 Cr | 30.25 Cr | 22.59 Cr |
| Reconciled Cost Of Revenue | 1.69K Cr | 2.00K Cr | 2.24K Cr | 1.49K Cr |
| EBITDA | 403.82 Cr | 431.31 Cr | 353.60 Cr | 229.98 Cr |
| EBIT | 317.38 Cr | 387.25 Cr | 323.35 Cr | 207.38 Cr |
| Net Interest Income | 0.07 Cr | 6.56 Cr | 4.03 Cr | 6.51 Cr |
| Interest Expense | 18.83 Cr | 9.79 Cr | 4.63 Cr | 2.51 Cr |
| Interest Income | 18.90 Cr | 16.35 Cr | 8.65 Cr | 9.02 Cr |
| Normalized Income | 196.02 Cr | 280.77 Cr | 244.54 Cr | 147.38 Cr |
| Net Income From Continuing And Discontinued Operation | 218.91 Cr | 283.36 Cr | 239.79 Cr | 150.24 Cr |
| Total Expenses | 2.93K Cr | 3.07K Cr | 3.15K Cr | 2.12K Cr |
| Rent Expense Supplemental | 6.89 Cr | 3.09 Cr | 4.74 Cr | 4.16 Cr |
| Diluted Average Shares | 18.38 Cr | 18.37 Cr | 18.38 Cr | 18.37 Cr |
| Basic Average Shares | 18.38 Cr | 18.37 Cr | 18.37 Cr | 18.36 Cr |
| Diluted EPS | 11.91 | 15.42 | 13.05 | 8.18 |
| Basic EPS | 11.91 | 15.42 | 13.05 | 8.18 |
| Diluted NI Availto Com Stockholders | 218.91 Cr | 283.36 Cr | 239.79 Cr | 150.24 Cr |
| Net Income Common Stockholders | 218.91 Cr | 283.36 Cr | 239.79 Cr | 150.24 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 218.91 Cr | 283.36 Cr | 239.79 Cr | 150.24 Cr |
| Minority Interests | -0.02 Cr | -0.03 Cr | -0.02 Cr | -26000.00 |
| Net Income Including Noncontrolling Interests | 218.93 Cr | 283.39 Cr | 239.82 Cr | 150.24 Cr |
| Net Income Continuous Operations | 218.93 Cr | 283.39 Cr | 239.82 Cr | 150.24 Cr |
| Tax Provision | 79.62 Cr | 94.07 Cr | 78.91 Cr | 54.64 Cr |
| Pretax Income | 298.55 Cr | 377.46 Cr | 318.72 Cr | 204.88 Cr |
| Other Non Operating Income Expenses | 1.12 Cr | 0.21 Cr | 0.34 Cr | 3.17 Cr |
| Special Income Charges | 3.44 Cr | -23.02 Cr | -25.87 Cr | -7.33 Cr |
| Other Special Charges | -28.20 Cr | -0.16 Cr | 0.34 Cr | -0.04 Cr |
| Write Off | 24.76 Cr | 23.18 Cr | 25.54 Cr | 7.37 Cr |
| Net Non Operating Interest Income Expense | 0.07 Cr | 6.56 Cr | 4.03 Cr | 6.51 Cr |
| Interest Expense Non Operating | 18.83 Cr | 9.79 Cr | 4.63 Cr | 2.51 Cr |
| Interest Income Non Operating | 18.90 Cr | 16.35 Cr | 8.65 Cr | 9.02 Cr |
| Operating Income | 256.21 Cr | 351.29 Cr | 310.46 Cr | 179.24 Cr |
| Operating Expense | 1.25K Cr | 1.07K Cr | 913.82 Cr | 628.45 Cr |
| Other Operating Expenses | 189.99 Cr | 139.37 Cr | 106.32 Cr | 84.61 Cr |
| Depreciation And Amortization In Income Statement | 86.44 Cr | 44.06 Cr | 30.25 Cr | 22.59 Cr |
| Amortization | 5.35 Cr | 1.22 Cr | — | — |
| Depreciation Income Statement | 81.09 Cr | 42.84 Cr | 30.25 Cr | 22.59 Cr |
| Selling General And Administration | 189.73 Cr | 193.96 Cr | 176.41 Cr | 110.67 Cr |
| Selling And Marketing Expense | 107.69 Cr | 112.37 Cr | 123.05 Cr | 69.64 Cr |
| General And Administrative Expense | 82.04 Cr | 81.59 Cr | 53.36 Cr | 41.03 Cr |
| Rent And Landing Fees | 6.89 Cr | 3.09 Cr | 4.74 Cr | 4.16 Cr |
| Gross Profit | 1.50K Cr | 1.42K Cr | 1.22K Cr | 807.69 Cr |
| Cost Of Revenue | 1.69K Cr | 2.00K Cr | 2.24K Cr | 1.49K Cr |
| Total Revenue | 3.19K Cr | 3.42K Cr | 3.46K Cr | 2.29K Cr |
| Operating Revenue | 3.19K Cr | 3.42K Cr | 3.46K Cr | 2.29K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Praj Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.