PRADPMEAuto Components & Equipments
Pradeep Metals Ltd — Profit & Loss Statement
₹365.60
-0.60%
Pradeep Metals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.41 Cr | 0.03 Cr | -0.28 Cr | -0.34 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.21 | 0.19 | 0.20 | — |
| Normalized EBITDA | 49.28 Cr | 43.94 Cr | 45.83 Cr | 36.32 Cr | — |
| Total Unusual Items | 1.87 Cr | 0.15 Cr | -0.12 Cr | -0.39 Cr | — |
| Total Unusual Items Excluding Goodwill | 1.87 Cr | 0.15 Cr | -1.47 Cr | -1.74 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Reconciled Depreciation | 9.70 Cr | 9.69 Cr | 8.48 Cr | 7.72 Cr | — |
| Reconciled Cost Of Revenue | 208.45 Cr | 183.69 Cr | 175.05 Cr | 147.66 Cr | — |
| EBITDA | 51.14 Cr | 44.10 Cr | 45.71 Cr | 35.93 Cr | — |
| EBIT | 41.44 Cr | 34.41 Cr | 37.23 Cr | 28.21 Cr | — |
| Net Interest Income | -7.73 Cr | -7.15 Cr | -6.00 Cr | -4.29 Cr | — |
| Interest Expense | 6.58 Cr | 6.15 Cr | 4.88 Cr | 3.31 Cr | — |
| Interest Income | 0.05 Cr | 0.06 Cr | 0.02 Cr | 91000.00 | — |
| Normalized Income | 25.72 Cr | 22.16 Cr | 28.77 Cr | 22.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Total Expenses | 239.03 Cr | 217.36 Cr | 200.57 Cr | 165.84 Cr | — |
| Rent Expense Supplemental | 1.32 Cr | 0.98 Cr | 1.06 Cr | 1.41 Cr | — |
| Diluted Average Shares | 1.73 Cr | 1.73 Cr | 1.73 Cr | 1.73 Cr | — |
| Basic Average Shares | 1.73 Cr | 1.73 Cr | 1.73 Cr | 1.73 Cr | — |
| Diluted EPS | 15.73 | 12.90 | 15.19 | 11.57 | — |
| Basic EPS | 15.73 | 12.90 | 15.19 | 11.57 | — |
| Diluted NI Availto Com Stockholders | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Net Income Common Stockholders | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Net Income Including Noncontrolling Interests | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Net Income Continuous Operations | 27.17 Cr | 22.28 Cr | 26.23 Cr | 19.97 Cr | — |
| Tax Provision | 7.69 Cr | 5.97 Cr | 6.12 Cr | 4.93 Cr | — |
| Pretax Income | 34.86 Cr | 28.26 Cr | 32.35 Cr | 24.90 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 0.21 Cr | 0.17 Cr | 0.35 Cr | — |
| Special Income Charges | 1.87 Cr | 0.15 Cr | -1.47 Cr | -1.74 Cr | — |
| Other Special Charges | -1.87 Cr | -0.15 Cr | 0.12 Cr | 0.39 Cr | — |
| Net Non Operating Interest Income Expense | -7.73 Cr | -7.15 Cr | -6.00 Cr | -4.29 Cr | — |
| Total Other Finance Cost | 1.20 Cr | 1.05 Cr | 1.14 Cr | 0.99 Cr | — |
| Interest Expense Non Operating | 6.58 Cr | 6.15 Cr | 4.88 Cr | 3.31 Cr | — |
| Interest Income Non Operating | 0.05 Cr | 0.06 Cr | 0.02 Cr | 91000.00 | — |
| Operating Income | 37.44 Cr | 31.78 Cr | 37.83 Cr | 27.00 Cr | — |
| Operating Expense | 30.57 Cr | 33.67 Cr | 25.52 Cr | 18.18 Cr | — |
| Other Operating Expenses | 4.50 Cr | 3.90 Cr | 4.02 Cr | 3.57 Cr | — |
| Depreciation And Amortization In Income Statement | 9.70 Cr | 9.69 Cr | 8.48 Cr | 7.72 Cr | — |
| Depreciation Income Statement | 9.70 Cr | 9.69 Cr | 8.48 Cr | 7.72 Cr | — |
| Selling General And Administration | 7.29 Cr | 8.19 Cr | 7.72 Cr | 6.93 Cr | — |
| Selling And Marketing Expense | 4.38 Cr | 3.61 Cr | 4.36 Cr | 4.79 Cr | — |
| General And Administrative Expense | 2.91 Cr | 4.58 Cr | 3.36 Cr | 2.14 Cr | — |
| Gross Profit | 68.01 Cr | 65.45 Cr | 63.35 Cr | 45.18 Cr | — |
| Cost Of Revenue | 208.45 Cr | 183.69 Cr | 175.05 Cr | 147.66 Cr | — |
| Total Revenue | 276.47 Cr | 249.14 Cr | 238.40 Cr | 192.84 Cr | — |
| Operating Revenue | 276.47 Cr | 249.14 Cr | 238.40 Cr | 192.84 Cr | — |
| Amortization | — | 0.73 Cr | — | — | — |
| Write Off | — | 0.00 | 0.00 | 7000.00 | 0.02 Cr |
| Rent And Landing Fees | — | 0.00 | 0.11 Cr | 0.11 Cr | 0.58 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pradeep Metals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.