POWERMECHCivil Construction
Power Mech Projects Ltd — Profit & Loss Statement
₹1732.80
-6.94%
Power Mech Projects Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 590.48 Cr | 476.23 Cr | 350.38 Cr | 249.56 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.72 Cr | -0.69 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.35 | 0.26 | 0.25 | — |
| Normalized EBITDA | 646.28 Cr | 520.27 Cr | 396.07 Cr | 289.22 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -2.78 Cr | -2.76 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -2.78 Cr | -2.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 326.48 Cr | 248.07 Cr | 209.11 Cr | 138.99 Cr | — |
| Reconciled Depreciation | 55.80 Cr | 44.04 Cr | 42.91 Cr | 36.90 Cr | — |
| Reconciled Cost Of Revenue | 3.88K Cr | 3.07K Cr | 2.61K Cr | 1.97K Cr | — |
| EBITDA | 646.28 Cr | 520.27 Cr | 393.29 Cr | 286.46 Cr | — |
| Net Interest Income | -99.24 Cr | -93.93 Cr | -81.02 Cr | -72.61 Cr | — |
| Interest Expense | 99.24 Cr | 93.93 Cr | 70.41 Cr | 64.89 Cr | — |
| Normalized Income | 326.48 Cr | 248.07 Cr | 211.17 Cr | 141.06 Cr | — |
| Net Income From Continuing And Discontinued Operation | 326.48 Cr | 248.07 Cr | 209.11 Cr | 138.99 Cr | — |
| Total Expenses | 4.69K Cr | 3.75K Cr | 3.24K Cr | 2.46K Cr | — |
| Diluted Average Shares | 3.16 Cr | 3.06 Cr | 2.96 Cr | 2.94 Cr | — |
| Basic Average Shares | 3.16 Cr | 3.06 Cr | 2.96 Cr | 2.94 Cr | — |
| Diluted EPS | 103.26 | 81.07 | 70.63 | 47.24 | — |
| Basic EPS | 103.26 | 81.07 | 70.63 | 47.24 | — |
| Diluted NI Availto Com Stockholders | 326.48 Cr | 248.07 Cr | 209.11 Cr | 138.99 Cr | — |
| Net Income Common Stockholders | 326.48 Cr | 248.07 Cr | 209.11 Cr | 138.99 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 326.48 Cr | 248.07 Cr | 209.11 Cr | 138.99 Cr | — |
| Minority Interests | -21.07 Cr | -0.32 Cr | 1.80 Cr | 0.50 Cr | — |
| Net Income Including Noncontrolling Interests | 347.55 Cr | 248.39 Cr | 207.31 Cr | 138.49 Cr | — |
| Net Income Continuous Operations | 347.55 Cr | 248.39 Cr | 207.31 Cr | 138.49 Cr | — |
| Tax Provision | 143.69 Cr | 133.91 Cr | 72.66 Cr | 46.18 Cr | — |
| Pretax Income | 491.24 Cr | 382.30 Cr | 279.97 Cr | 184.67 Cr | — |
| Other Non Operating Income Expenses | 45.00 Cr | 27.75 Cr | 1.39 Cr | 0.26 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2.73 Cr | -2.95 Cr | — |
| Net Non Operating Interest Income Expense | -99.24 Cr | -93.93 Cr | -81.02 Cr | -72.61 Cr | — |
| Interest Expense Non Operating | 99.24 Cr | 93.93 Cr | 70.41 Cr | 64.89 Cr | — |
| Operating Income | 548.18 Cr | 452.02 Cr | 365.09 Cr | 252.37 Cr | — |
| Operating Expense | 805.77 Cr | 680.45 Cr | 623.10 Cr | 489.62 Cr | — |
| Other Operating Expenses | 86.61 Cr | 63.62 Cr | 37.79 Cr | 30.50 Cr | — |
| Depreciation And Amortization In Income Statement | 55.80 Cr | 44.04 Cr | 42.91 Cr | 36.90 Cr | — |
| Depreciation Income Statement | 55.80 Cr | 44.04 Cr | 42.85 Cr | 36.83 Cr | — |
| Gross Profit | 1.35K Cr | 1.13K Cr | 988.19 Cr | 741.99 Cr | — |
| Cost Of Revenue | 3.88K Cr | 3.07K Cr | 2.61K Cr | 1.97K Cr | — |
| Total Revenue | 5.23K Cr | 4.21K Cr | 3.60K Cr | 2.71K Cr | — |
| Operating Revenue | 5.23K Cr | 4.21K Cr | 3.60K Cr | 2.71K Cr | — |
| Interest Income | — | 21.02 Cr | 8.41 Cr | 6.80 Cr | 6.73 Cr |
| Rent Expense Supplemental | — | 69.57 Cr | 65.35 Cr | 64.06 Cr | 58.45 Cr |
| Other Special Charges | — | -1.70 Cr | -1.58 Cr | 2.95 Cr | -0.10 Cr |
| Write Off | — | 3.52 Cr | 4.31 Cr | 0.00 | — |
| Total Other Finance Cost | — | 21.70 Cr | 19.02 Cr | 14.52 Cr | 11.70 Cr |
| Interest Income Non Operating | — | 21.02 Cr | 8.41 Cr | 6.80 Cr | 6.73 Cr |
| Amortization | — | 0.06 Cr | 0.06 Cr | 0.07 Cr | 2.25 Cr |
| Selling General And Administration | — | 0.19 Cr | 0.25 Cr | 0.19 Cr | 0.15 Cr |
| General And Administrative Expense | — | 0.19 Cr | 0.25 Cr | 0.19 Cr | 0.15 Cr |
| Rent And Landing Fees | — | — | — | 0.00 | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Power Mech Projects Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.