PIGLOther Electrical Equipment

Power & Instrumentation Gujarat LtdProfit & Loss Statement

97.40
-4.53%

Power & Instrumentation Gujarat Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-79878.0530769.23
Tax Rate For Calcs0.260.240.270.31
Normalized EBITDA19.59 Cr12.36 Cr7.53 Cr6.20 Cr
Total Unusual Items0.000.00-0.03 Cr0.01 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.03 Cr0.01 Cr
Net Income From Continuing Operation Net Minority Interest11.76 Cr5.90 Cr3.64 Cr2.90 Cr
Reconciled Depreciation0.24 Cr0.22 Cr0.29 Cr0.40 Cr
Reconciled Cost Of Revenue141.02 Cr78.57 Cr78.50 Cr77.57 Cr
EBITDA19.59 Cr12.36 Cr7.50 Cr6.21 Cr
EBIT19.34 Cr12.14 Cr7.21 Cr5.81 Cr
Net Interest Income-3.38 Cr-4.41 Cr-2.98 Cr-2.41 Cr
Interest Expense3.38 Cr4.41 Cr2.29 Cr1.65 Cr
Normalized Income11.76 Cr5.90 Cr3.66 Cr2.89 Cr
Net Income From Continuing And Discontinued Operation11.76 Cr5.90 Cr3.64 Cr2.90 Cr
Total Expenses151.94 Cr86.75 Cr85.55 Cr84.81 Cr
Diluted NI Availto Com Stockholders11.76 Cr5.90 Cr3.64 Cr2.90 Cr
Net Income Common Stockholders11.76 Cr5.90 Cr3.64 Cr2.90 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income11.76 Cr5.90 Cr3.64 Cr2.90 Cr
Net Income Including Noncontrolling Interests11.76 Cr5.90 Cr3.61 Cr2.90 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations11.76 Cr5.90 Cr3.61 Cr2.90 Cr
Tax Provision4.20 Cr1.84 Cr1.31 Cr1.28 Cr
Pretax Income15.95 Cr7.73 Cr4.92 Cr4.16 Cr
Other Non Operating Income Expenses2.43 Cr1.40 Cr0.03 Cr0.08 Cr
Special Income Charges0.000.00-0.03 Cr-0.05 Cr
Net Non Operating Interest Income Expense-3.38 Cr-4.41 Cr-2.98 Cr-2.41 Cr
Interest Expense Non Operating3.38 Cr4.41 Cr2.29 Cr1.65 Cr
Operating Income16.90 Cr10.74 Cr7.54 Cr6.48 Cr
Operating Expense10.92 Cr8.17 Cr7.05 Cr7.24 Cr
Other Operating Expenses6.74 Cr4.44 Cr2.31 Cr2.47 Cr
Depreciation And Amortization In Income Statement0.25 Cr0.22 Cr0.29 Cr0.40 Cr
Depreciation Income Statement0.25 Cr0.22 Cr0.29 Cr0.40 Cr
Gross Profit27.82 Cr18.92 Cr14.59 Cr13.72 Cr
Cost Of Revenue141.02 Cr78.57 Cr78.50 Cr77.57 Cr
Total Revenue168.84 Cr97.49 Cr93.09 Cr91.29 Cr
Operating Revenue168.84 Cr97.49 Cr93.09 Cr91.29 Cr
Interest Income0.64 Cr0.37 Cr0.33 Cr0.35 Cr
Rent Expense Supplemental0.31 Cr0.24 Cr0.23 Cr0.34 Cr
Diluted Average Shares1.25 Cr1.08 Cr0.86 Cr0.70 Cr
Basic Average Shares1.25 Cr1.08 Cr0.86 Cr0.70 Cr
Diluted EPS4.703.333.374.91
Basic EPS4.703.333.374.91
Other Special Charges-0.52 Cr-0.44 Cr-0.01 Cr
Write Off0.01 Cr0.47 Cr0.05 Cr0.05 Cr
Total Other Finance Cost1.49 Cr1.06 Cr1.09 Cr1.85 Cr
Interest Income Non Operating0.64 Cr0.37 Cr0.33 Cr0.35 Cr
Selling General And Administration2.16 Cr1.03 Cr0.66 Cr1.20 Cr
Selling And Marketing Expense0.12 Cr0.09 Cr0.11 Cr0.18 Cr
General And Administrative Expense2.04 Cr0.94 Cr0.55 Cr1.02 Cr
Rent And Landing Fees0.31 Cr0.24 Cr0.23 Cr0.34 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.