POOJAOther Industrial Products
Poojawestern Metaliks Ltd — Profit & Loss Statement
₹21.09
-5.15%
Poojawestern Metaliks Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 42669.94 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.28 | 0.28 | — |
| Normalized EBITDA | 4.66 Cr | 4.92 Cr | 3.63 Cr | 2.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Reconciled Depreciation | 1.02 Cr | 1.10 Cr | 1.14 Cr | 0.52 Cr | — |
| Reconciled Cost Of Revenue | 40.41 Cr | 50.42 Cr | 25.68 Cr | 17.01 Cr | — |
| EBITDA | 4.66 Cr | 4.92 Cr | 3.65 Cr | 2.10 Cr | — |
| EBIT | 3.64 Cr | 3.82 Cr | 2.51 Cr | 1.58 Cr | — |
| Net Interest Income | -1.51 Cr | -1.43 Cr | -1.07 Cr | -0.55 Cr | — |
| Interest Expense | 1.51 Cr | 1.43 Cr | 1.03 Cr | 0.51 Cr | — |
| Normalized Income | 1.55 Cr | 1.75 Cr | 1.05 Cr | 0.80 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Total Expenses | 47.81 Cr | 58.25 Cr | 29.17 Cr | 19.39 Cr | — |
| Diluted NI Availto Com Stockholders | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Net Income Common Stockholders | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Net Income Including Noncontrolling Interests | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Net Income Continuous Operations | 1.55 Cr | 1.75 Cr | 1.06 Cr | 0.77 Cr | — |
| Tax Provision | 0.57 Cr | 0.64 Cr | 0.41 Cr | 0.29 Cr | — |
| Pretax Income | 2.13 Cr | 2.39 Cr | 1.48 Cr | 1.07 Cr | — |
| Other Non Operating Income Expenses | 1.08 Cr | 0.78 Cr | 0.02 Cr | 0.11 Cr | — |
| Net Non Operating Interest Income Expense | -1.51 Cr | -1.43 Cr | -1.07 Cr | -0.55 Cr | — |
| Interest Expense Non Operating | 1.51 Cr | 1.43 Cr | 1.03 Cr | 0.51 Cr | — |
| Operating Income | 2.55 Cr | 3.04 Cr | 2.01 Cr | 1.43 Cr | — |
| Operating Expense | 7.40 Cr | 7.83 Cr | 3.49 Cr | 2.38 Cr | — |
| Other Operating Expenses | 4.96 Cr | 5.24 Cr | 0.54 Cr | 0.44 Cr | — |
| Depreciation And Amortization In Income Statement | 1.02 Cr | 1.10 Cr | 1.14 Cr | 0.52 Cr | — |
| Depreciation Income Statement | 1.02 Cr | 1.10 Cr | 1.14 Cr | 0.52 Cr | — |
| Gross Profit | 9.95 Cr | 10.87 Cr | 5.50 Cr | 3.81 Cr | — |
| Cost Of Revenue | 40.41 Cr | 50.42 Cr | 25.68 Cr | 17.01 Cr | — |
| Total Revenue | 50.37 Cr | 61.29 Cr | 31.18 Cr | 20.82 Cr | — |
| Operating Revenue | 50.37 Cr | 61.29 Cr | 31.18 Cr | 20.82 Cr | — |
| Total Unusual Items | — | -60000.00 | 0.02 Cr | -0.04 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -60000.00 | 0.02 Cr | -0.04 Cr | 0.00 |
| Interest Income | — | 0.02 Cr | 98000.00 | 0.01 Cr | 15000.00 |
| Rent Expense Supplemental | — | 0.26 Cr | 0.43 Cr | 0.28 Cr | 0.17 Cr |
| Diluted Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Basic Average Shares | — | 1.01 Cr | 1.01 Cr | 1.01 Cr | 1.01 Cr |
| Diluted EPS | — | 1.72 | 1.05 | 0.76 | 0.24 |
| Basic EPS | — | 1.72 | 1.05 | 0.76 | 0.24 |
| Special Income Charges | — | -60000.00 | 0.02 Cr | -0.04 Cr | 0.00 |
| Write Off | — | 60000.00 | 0.00 | 0.04 Cr | 0.00 |
| Total Other Finance Cost | — | 0.09 Cr | 0.05 Cr | 0.05 Cr | 0.10 Cr |
| Interest Income Non Operating | — | 0.02 Cr | 98000.00 | 0.01 Cr | 15000.00 |
| Selling General And Administration | — | 0.48 Cr | 0.26 Cr | 0.32 Cr | 0.21 Cr |
| General And Administrative Expense | — | 0.48 Cr | 0.26 Cr | 0.32 Cr | 0.17 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.43 Cr | 0.28 Cr | 0.17 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | -0.02 Cr | — | -19000.00 |
| Selling And Marketing Expense | — | — | 0.00 | 0.00 | 0.04 Cr |
| Amortization | — | — | — | 32000.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Poojawestern Metaliks Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.