POCLDiversified Metals

Pondy Oxides & Chemicals LtdBalance Sheet

1011.20
-2.53%

Pondy Oxides & Chemicals Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.81 Cr2.52 Cr2.32 Cr2.32 Cr
Share Issued2.81 Cr2.52 Cr2.32 Cr2.32 Cr
Net Debt111.97 Cr89.88 Cr146.94 Cr106.43 Cr
Total Debt112.64 Cr102.98 Cr155.81 Cr107.18 Cr
Tangible Book Value582.16 Cr347.07 Cr253.92 Cr197.74 Cr
Invested Capital704.88 Cr457.84 Cr411.22 Cr315.33 Cr
Working Capital335.30 Cr173.14 Cr107.08 Cr149.86 Cr
Net Tangible Assets582.16 Cr347.07 Cr253.92 Cr197.74 Cr
Capital Lease Obligations0.67 Cr2.39 Cr8.79 Cr
Common Stock Equity592.91 Cr357.24 Cr264.19 Cr208.15 Cr
Inventory240.56 Cr129.52 Cr160.82 Cr146.03 Cr
Accounts Receivable129.44 Cr104.48 Cr101.55 Cr87.35 Cr
Cash Cash Equivalents And Short Term Investments41.71 Cr30.75 Cr0.09 Cr0.75 Cr
Other Short Term Investments41.71 Cr20.04 Cr0.12 Cr1.50 Cr
Total Capitalization595.91 Cr360.24 Cr270.17 Cr216.92 Cr
Total Equity Gross Minority Interest592.91 Cr357.24 Cr264.19 Cr208.15 Cr
Stockholders Equity592.91 Cr357.24 Cr264.19 Cr208.15 Cr
Other Equity Interest578.85 Cr20.63 Cr253.13 Cr202.33 Cr
Capital Stock14.06 Cr12.61 Cr11.62 Cr5.81 Cr
Common Stock14.06 Cr12.61 Cr11.62 Cr5.81 Cr
Total Liabilities Net Minority Interest144.58 Cr124.48 Cr208.30 Cr121.95 Cr
Total Non Current Liabilities Net Minority Interest4.06 Cr4.46 Cr14.41 Cr9.41 Cr
Other Non Current Liabilities0.04 Cr0.11 Cr0.17 Cr0.21 Cr
Long Term Debt And Capital Lease Obligation3.00 Cr3.67 Cr13.63 Cr8.77 Cr
Long Term Capital Lease Obligation0.000.67 Cr7.65 Cr
Long Term Debt3.00 Cr3.00 Cr5.98 Cr8.77 Cr
Long Term Provisions1.02 Cr0.69 Cr0.60 Cr0.42 Cr
Current Liabilities140.51 Cr120.02 Cr193.90 Cr112.54 Cr
Other Current Liabilities3.39 Cr8.38 Cr13.10 Cr2.57 Cr
Current Debt And Capital Lease Obligation109.64 Cr99.32 Cr142.18 Cr98.40 Cr
Current Capital Lease Obligation0.67 Cr1.72 Cr1.14 Cr
Current Debt108.97 Cr97.59 Cr141.05 Cr98.40 Cr
Current Provisions3.84 Cr1.71 Cr0.32 Cr2.06 Cr
Payables21.09 Cr15.82 Cr12.55 Cr11.46 Cr
Accounts Payable21.09 Cr10.32 Cr9.30 Cr7.85 Cr
Total Assets737.48 Cr481.73 Cr472.49 Cr330.09 Cr
Total Non Current Assets261.67 Cr188.57 Cr171.52 Cr67.70 Cr
Other Non Current Assets3.20 Cr8.51 Cr3.96 Cr1.25 Cr
Non Current Deferred Taxes Assets5.98 Cr5.06 Cr3.91 Cr1.63 Cr
Investmentin Financial Assets4.16 Cr0.15 Cr0.12 Cr0.11 Cr
Available For Sale Securities4.16 Cr3.87 Cr3.85 Cr0.87 Cr
Goodwill And Other Intangible Assets10.75 Cr10.17 Cr10.27 Cr10.41 Cr
Other Intangible Assets1.09 Cr0.52 Cr0.61 Cr0.75 Cr
Goodwill9.65 Cr9.65 Cr9.65 Cr9.65 Cr
Net PPE237.58 Cr169.46 Cr153.50 Cr54.71 Cr
Gross PPE237.58 Cr239.75 Cr211.84 Cr89.76 Cr
Construction In Progress74.66 Cr17.41 Cr15.54 Cr4.62 Cr
Other Properties162.92 Cr11.85 Cr11.21 Cr5.24 Cr
Current Assets475.81 Cr293.16 Cr300.97 Cr262.39 Cr
Other Current Assets64.10 Cr0.02 Cr0.05 Cr26.77 Cr
Prepaid Assets16.74 Cr17.55 Cr16.86 Cr18.04 Cr
Other Inventories2.80 Cr2.69 Cr1.28 Cr
Finished Goods27.94 Cr29.01 Cr34.86 Cr7.25 Cr
Work In Process21.15 Cr27.41 Cr17.88 Cr14.66 Cr
Raw Materials77.64 Cr101.71 Cr93.28 Cr101.64 Cr
Other Receivables0.10 Cr0.03 Cr0.04 Cr0.05 Cr
Taxes Receivable11.27 Cr20.57 Cr9.87 Cr5.70 Cr
Cash And Cash Equivalents10.71 Cr0.09 Cr0.75 Cr0.13 Cr
Cash Equivalents5.00 Cr0.00
Cash Financial5.72 Cr0.09 Cr0.75 Cr0.13 Cr
Retained Earnings233.63 Cr211.66 Cr173.55 Cr131.53 Cr
Additional Paid In Capital50.63 Cr5.11 Cr10.93 Cr10.93 Cr
Non Current Pension And Other Postretirement Benefit Plans0.69 Cr0.60 Cr0.42 Cr0.35 Cr
Non Current Deferred Revenue0.11 Cr0.17 Cr0.21 Cr0.31 Cr
Other Payable5.37 Cr3.13 Cr3.49 Cr3.09 Cr
Dividends Payable0.13 Cr0.12 Cr0.12 Cr0.14 Cr
Non Current Prepaid Assets3.72 Cr3.60 Cr0.85 Cr0.88 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.15 Cr0.12 Cr0.11 Cr0.17 Cr
Accumulated Depreciation-70.29 Cr-58.34 Cr-35.05 Cr-26.87 Cr
Machinery Furniture Equipment70.46 Cr61.15 Cr40.39 Cr30.26 Cr
Buildings And Improvements68.73 Cr66.49 Cr29.93 Cr25.75 Cr
Land And Improvements71.30 Cr57.46 Cr9.57 Cr9.57 Cr
Properties0.000.000.000.00
Assets Held For Sale Current0.000.19 Cr
Restricted Cash0.27 Cr0.12 Cr1.50 Cr0.73 Cr
Trading Securities0.11 Cr0.17 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.