POLYSILPlastic Products - Industrial
Polysil Irrigation Syst L — Profit & Loss Statement
₹261.70
+0.00%
Polysil Irrigation Syst L Profit & Loss Statement (Annual)
| Metric | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -75000.00 | -0.07 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.38 |
| Normalized EBITDA | 4.42 Cr | 2.47 Cr | 3.27 Cr |
| Total Unusual Items | 0.00 | -0.03 Cr | -0.18 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.03 Cr | -0.18 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Reconciled Depreciation | 0.53 Cr | 0.73 Cr | 1.01 Cr |
| Reconciled Cost Of Revenue | 25.92 Cr | 19.01 Cr | 29.93 Cr |
| EBITDA | 4.42 Cr | 2.45 Cr | 3.09 Cr |
| EBIT | 3.90 Cr | 1.72 Cr | 2.08 Cr |
| Net Interest Income | -1.43 Cr | -1.45 Cr | -1.02 Cr |
| Interest Expense | 1.25 Cr | 1.04 Cr | 1.04 Cr |
| Interest Income | 0.06 Cr | 0.04 Cr | 0.11 Cr |
| Normalized Income | 1.14 Cr | 0.35 Cr | 0.76 Cr |
| Net Income From Continuing And Discontinued Operation | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Total Expenses | 39.78 Cr | 35.47 Cr | 52.36 Cr |
| Rent Expense Supplemental | 0.50 Cr | 0.41 Cr | 0.24 Cr |
| Diluted NI Availto Com Stockholders | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Net Income Common Stockholders | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Net Income Including Noncontrolling Interests | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Net Income Continuous Operations | 1.14 Cr | 0.34 Cr | 0.65 Cr |
| Tax Provision | 1.52 Cr | 0.35 Cr | 0.39 Cr |
| Pretax Income | 2.65 Cr | 0.68 Cr | 1.04 Cr |
| Special Income Charges | 0.00 | -0.03 Cr | -0.18 Cr |
| Write Off | 0.00 | 0.03 Cr | 0.18 Cr |
| Net Non Operating Interest Income Expense | -1.43 Cr | -1.45 Cr | -1.02 Cr |
| Total Other Finance Cost | 0.25 Cr | 0.45 Cr | 0.10 Cr |
| Interest Expense Non Operating | 1.25 Cr | 1.04 Cr | 1.04 Cr |
| Interest Income Non Operating | 0.06 Cr | 0.04 Cr | 0.11 Cr |
| Operating Income | 4.09 Cr | 2.15 Cr | 2.23 Cr |
| Operating Expense | 13.86 Cr | 16.46 Cr | 22.43 Cr |
| Other Operating Expenses | 4.00 Cr | 3.62 Cr | 8.99 Cr |
| Depreciation And Amortization In Income Statement | 0.53 Cr | 0.73 Cr | 1.01 Cr |
| Amortization | 0.07 Cr | 0.02 Cr | 0.03 Cr |
| Depreciation Income Statement | 0.45 Cr | 0.71 Cr | 0.98 Cr |
| Selling General And Administration | 2.97 Cr | 3.17 Cr | 4.39 Cr |
| Selling And Marketing Expense | 2.41 Cr | 2.51 Cr | 4.15 Cr |
| General And Administrative Expense | 0.56 Cr | 0.66 Cr | 0.24 Cr |
| Rent And Landing Fees | 0.50 Cr | 0.41 Cr | 0.24 Cr |
| Gross Profit | 17.96 Cr | 18.61 Cr | 24.66 Cr |
| Cost Of Revenue | 25.92 Cr | 19.01 Cr | 29.93 Cr |
| Total Revenue | 43.88 Cr | 37.62 Cr | 54.59 Cr |
| Operating Revenue | 43.88 Cr | 37.62 Cr | 54.59 Cr |
| Diluted Average Shares | — | 1.13 Cr | 1.13 Cr |
| Basic Average Shares | — | 1.13 Cr | 1.13 Cr |
| Diluted EPS | — | 0.30 | 0.57 |
| Basic EPS | — | 0.30 | 0.57 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Polysil Irrigation Syst L
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.