PNC Infratech Ltd — Profit & Loss Statement

₹160.55

-4.89%

PNC Infratech Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Depreciation Income Statement	194.52 Cr	176.81 Cr	110.13 Cr	124.74 Cr	—
Gross Profit	2.91K Cr	3.05K Cr	2.12K Cr	2.26K Cr	—
Cost Of Revenue	3.85K Cr	5.60K Cr	5.31K Cr	4.59K Cr	—
Total Revenue	6.77K Cr	8.65K Cr	7.42K Cr	6.86K Cr	—
Operating Revenue	6.77K Cr	8.65K Cr	7.42K Cr	6.86K Cr	—
Tax Effect Of Unusual Items	0.00	0.00	8.43 Cr	-30.66 Cr	—
Tax Rate For Calcs	0.32	0.27	0.31	0.28	—
Normalized EBITDA	2.24K Cr	2.09K Cr	1.64K Cr	1.72K Cr	—
Total Unusual Items	0.00	0.00	26.98 Cr	-109.54 Cr	—
Total Unusual Items Excluding Goodwill	0.00	0.00	26.98 Cr	-109.54 Cr	—
Net Income From Continuing Operation Net Minority Interest	815.42 Cr	909.42 Cr	658.45 Cr	580.18 Cr	—
Reconciled Depreciation	194.52 Cr	176.81 Cr	253.31 Cr	385.02 Cr	—
Reconciled Cost Of Revenue	3.85K Cr	5.60K Cr	5.31K Cr	4.59K Cr	—
EBITDA	2.24K Cr	2.09K Cr	1.67K Cr	1.61K Cr	—
EBIT	2.04K Cr	1.91K Cr	1.41K Cr	1.22K Cr	—
Net Interest Income	-851.77 Cr	-660.49 Cr	98.64 Cr	-37.14 Cr	—
Interest Expense	851.77 Cr	660.49 Cr	455.37 Cr	409.76 Cr	—
Normalized Income	815.42 Cr	909.42 Cr	639.89 Cr	659.05 Cr	—
Net Income From Continuing And Discontinued Operation	815.42 Cr	909.42 Cr	658.45 Cr	580.18 Cr	—
Total Expenses	4.90K Cr	6.82K Cr	6.61K Cr	5.92K Cr	—
Diluted Average Shares	25.65 Cr	25.65 Cr	25.65 Cr	25.65 Cr	—
Basic Average Shares	25.65 Cr	25.65 Cr	25.65 Cr	25.65 Cr	—
Diluted EPS	31.79	35.45	25.67	22.63	—
Basic EPS	31.79	35.45	25.67	22.63	—
Diluted NI Availto Com Stockholders	815.42 Cr	909.42 Cr	658.45 Cr	580.18 Cr	—
Net Income Common Stockholders	815.42 Cr	909.42 Cr	658.45 Cr	580.18 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	815.42 Cr	909.42 Cr	658.45 Cr	580.18 Cr	—
Net Income Including Noncontrolling Interests	815.42 Cr	909.42 Cr	658.45 Cr	580.43 Cr	—
Net Income Continuous Operations	815.42 Cr	909.42 Cr	658.45 Cr	580.43 Cr	—
Tax Provision	376.14 Cr	339.32 Cr	299.01 Cr	225.66 Cr	—
Pretax Income	1.19K Cr	1.25K Cr	957.46 Cr	806.09 Cr	—
Other Non Operating Income Expenses	171.78 Cr	81.51 Cr	16.71 Cr	14.32 Cr	—
Special Income Charges	0.00	0.00	-0.15 Cr	-141.23 Cr	—
Net Non Operating Interest Income Expense	-851.77 Cr	-660.49 Cr	98.64 Cr	-37.14 Cr	—
Interest Expense Non Operating	851.77 Cr	660.49 Cr	455.37 Cr	409.76 Cr	—
Operating Income	1.87K Cr	1.83K Cr	815.14 Cr	938.85 Cr	—
Operating Expense	1.04K Cr	1.22K Cr	1.30K Cr	1.33K Cr	—
Other Operating Expenses	461.05 Cr	656.79 Cr	286.44 Cr	360.73 Cr	—
Depreciation And Amortization In Income Statement	194.52 Cr	176.81 Cr	253.31 Cr	390.19 Cr	—
Amortization	—	73.39 Cr	143.18 Cr	265.45 Cr	250.75 Cr
Selling General And Administration	—	65.59 Cr	344.20 Cr	131.00 Cr	32.88 Cr
Selling And Marketing Expense	—	0.02 Cr	0.01 Cr	0.03 Cr	0.06 Cr
General And Administrative Expense	—	65.57 Cr	344.19 Cr	130.97 Cr	32.82 Cr
Rent And Landing Fees	—	56.98 Cr	43.54 Cr	72.75 Cr	40.56 Cr
Interest Income	—	775.43 Cr	568.54 Cr	388.19 Cr	354.63 Cr
Rent Expense Supplemental	—	56.98 Cr	43.54 Cr	72.75 Cr	40.56 Cr
Minority Interests	—	0.00	0.00	-0.25 Cr	0.47 Cr
Other Special Charges	—	1.20 Cr	0.15 Cr	1.73 Cr	0.05 Cr
Total Other Finance Cost	—	13.81 Cr	14.53 Cr	15.56 Cr	16.65 Cr
Interest Income Non Operating	—	775.43 Cr	568.54 Cr	388.19 Cr	354.63 Cr
Net Income Discontinuous Operations	—	—	0.00	0.00	0.00
Write Off	—	—	0.00	139.50 Cr	0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on PNC Infratech Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Civil Construction Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.