PNGJLGems, Jewellery And Watches
Pn Gadgil Jewellers Ltd — Profit & Loss Statement
₹530.95
-2.08%
Pn Gadgil Jewellers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.08 Cr | -1.43 Cr | -3.12 Cr | 4.87 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.21 | 0.18 | — |
| Normalized EBITDA | 359.72 Cr | 277.95 Cr | 188.81 Cr | 114.64 Cr | — |
| Total Unusual Items | 4.25 Cr | -5.53 Cr | -15.11 Cr | 26.70 Cr | — |
| Total Unusual Items Excluding Goodwill | 4.25 Cr | -5.53 Cr | -15.11 Cr | 26.70 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 218.27 Cr | 155.15 Cr | 74.28 Cr | 57.60 Cr | — |
| Reconciled Depreciation | 34.84 Cr | 23.19 Cr | 21.54 Cr | 21.81 Cr | — |
| Reconciled Cost Of Revenue | 6.99K Cr | 5.60K Cr | 4.15K Cr | 2.31K Cr | — |
| EBITDA | 363.97 Cr | 272.42 Cr | 173.71 Cr | 141.34 Cr | — |
| EBIT | 329.13 Cr | 249.23 Cr | 152.17 Cr | 119.53 Cr | — |
| Net Interest Income | -20.99 Cr | -41.82 Cr | -32.67 Cr | -32.88 Cr | — |
| Interest Expense | 36.02 Cr | 39.78 Cr | 34.09 Cr | 34.50 Cr | — |
| Interest Income | 22.02 Cr | 4.05 Cr | 2.23 Cr | 2.27 Cr | — |
| Normalized Income | 215.11 Cr | 159.25 Cr | 86.27 Cr | 35.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 218.27 Cr | 155.15 Cr | 74.28 Cr | 57.60 Cr | — |
| Total Expenses | 7.39K Cr | 5.86K Cr | 4.35K Cr | 2.47K Cr | — |
| Rent Expense Supplemental | 0.53 Cr | 0.61 Cr | 1.10 Cr | 1.61 Cr | — |
| Diluted Average Shares | 12.77 Cr | 13.57 Cr | 13.57 Cr | 13.57 Cr | — |
| Basic Average Shares | 12.77 Cr | 13.57 Cr | 13.57 Cr | 13.57 Cr | — |
| Diluted EPS | 17.10 | 11.43 | 5.47 | 4.24 | — |
| Basic EPS | 17.10 | 11.43 | 5.47 | 4.24 | — |
| Diluted NI Availto Com Stockholders | 218.27 Cr | 155.15 Cr | 74.28 Cr | 57.60 Cr | — |
| Net Income Common Stockholders | 218.27 Cr | 155.15 Cr | 74.28 Cr | 57.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 218.27 Cr | 155.15 Cr | 74.28 Cr | 57.60 Cr | — |
| Minority Interests | 0.00 | 0.00 | -19.41 Cr | -11.91 Cr | — |
| Net Income Including Noncontrolling Interests | 218.27 Cr | 155.15 Cr | 93.70 Cr | 69.52 Cr | — |
| Net Income Continuous Operations | 218.27 Cr | 155.15 Cr | 93.70 Cr | 69.52 Cr | — |
| Tax Provision | 74.84 Cr | 54.29 Cr | 24.38 Cr | 15.52 Cr | — |
| Pretax Income | 293.11 Cr | 209.44 Cr | 118.08 Cr | 85.03 Cr | — |
| Other Non Operating Income Expenses | 6.03 Cr | 1.98 Cr | 2.22 Cr | 1.62 Cr | — |
| Special Income Charges | -1.72 Cr | -3.65 Cr | -15.11 Cr | 26.70 Cr | — |
| Other Special Charges | 0.81 Cr | -0.69 Cr | -0.08 Cr | -0.69 Cr | — |
| Write Off | 0.91 Cr | 4.33 Cr | 15.19 Cr | -26.02 Cr | — |
| Net Non Operating Interest Income Expense | -20.99 Cr | -41.82 Cr | -32.67 Cr | -32.88 Cr | — |
| Total Other Finance Cost | 6.99 Cr | 6.08 Cr | 0.81 Cr | 0.64 Cr | — |
| Interest Expense Non Operating | 36.02 Cr | 39.78 Cr | 34.09 Cr | 34.50 Cr | — |
| Interest Income Non Operating | 22.02 Cr | 4.05 Cr | 2.23 Cr | 2.27 Cr | — |
| Operating Income | 302.89 Cr | 254.46 Cr | 161.85 Cr | 90.47 Cr | — |
| Operating Expense | 400.74 Cr | 255.36 Cr | 195.24 Cr | 154.65 Cr | — |
| Other Operating Expenses | 159.25 Cr | 90.41 Cr | 59.15 Cr | 50.63 Cr | — |
| Depreciation And Amortization In Income Statement | 34.84 Cr | 23.19 Cr | 21.54 Cr | 21.81 Cr | — |
| Amortization | 0.23 Cr | 2.22 Cr | 3.94 Cr | 4.22 Cr | — |
| Depreciation Income Statement | 34.61 Cr | 20.97 Cr | 17.59 Cr | 17.58 Cr | — |
| Selling General And Administration | 93.98 Cr | 52.93 Cr | 38.16 Cr | 18.44 Cr | — |
| Selling And Marketing Expense | 84.25 Cr | 45.62 Cr | 32.79 Cr | 11.04 Cr | — |
| General And Administrative Expense | 9.73 Cr | 7.30 Cr | 5.38 Cr | 7.40 Cr | — |
| Rent And Landing Fees | 0.53 Cr | 0.61 Cr | 1.10 Cr | 1.61 Cr | — |
| Gross Profit | 703.63 Cr | 509.82 Cr | 357.09 Cr | 245.12 Cr | — |
| Cost Of Revenue | 6.99K Cr | 5.60K Cr | 4.15K Cr | 2.31K Cr | — |
| Total Revenue | 7.69K Cr | 6.11K Cr | 4.51K Cr | 2.56K Cr | — |
| Operating Revenue | 7.69K Cr | 6.11K Cr | 4.51K Cr | 2.56K Cr | — |
| Impairment Of Capital Assets | — | — | 0.00 | — | 6.66 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pn Gadgil Jewellers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.