PIONRINVOther Financial Services
Pioneer Investcorp Ltd — Profit & Loss Statement
₹83.49
-5.00%
Pioneer Investcorp Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.35 | 0.30 | 0.30 | 0.25 | — |
| Normalized EBITDA | 22.23 Cr | 16.60 Cr | 10.64 Cr | 15.45 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Reconciled Depreciation | 1.06 Cr | 1.06 Cr | 0.95 Cr | 1.08 Cr | — |
| Reconciled Cost Of Revenue | 16.63 Cr | 16.28 Cr | 15.80 Cr | 13.02 Cr | — |
| EBITDA | 22.23 Cr | 16.60 Cr | 10.64 Cr | 15.41 Cr | — |
| EBIT | 21.17 Cr | 15.54 Cr | 9.69 Cr | 14.33 Cr | — |
| Net Interest Income | -13.20 Cr | -10.65 Cr | -6.55 Cr | -9.69 Cr | — |
| Interest Expense | 13.20 Cr | 10.65 Cr | 6.10 Cr | 9.34 Cr | — |
| Normalized Income | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Total Expenses | 25.85 Cr | 24.97 Cr | 22.06 Cr | 20.70 Cr | — |
| Diluted Average Shares | 1.23 Cr | 1.23 Cr | 1.23 Cr | 1.23 Cr | — |
| Basic Average Shares | 1.23 Cr | 1.23 Cr | 1.23 Cr | 1.23 Cr | — |
| Diluted EPS | 6.42 | 3.31 | 1.67 | 3.04 | — |
| Basic EPS | 6.42 | 3.31 | 1.67 | 3.04 | — |
| Diluted NI Availto Com Stockholders | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Net Income Common Stockholders | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Net Income Including Noncontrolling Interests | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Net Income Continuous Operations | 7.89 Cr | 4.07 Cr | 2.06 Cr | 3.73 Cr | — |
| Tax Provision | 2.79 Cr | 2.59 Cr | 1.54 Cr | 1.26 Cr | — |
| Pretax Income | 7.97 Cr | 4.89 Cr | 3.59 Cr | 4.99 Cr | — |
| Other Non Operating Income Expenses | 10.51 Cr | 5.46 Cr | 0.02 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -13.20 Cr | -10.65 Cr | -6.55 Cr | -9.69 Cr | — |
| Interest Expense Non Operating | 13.20 Cr | 10.65 Cr | 6.10 Cr | 9.34 Cr | — |
| Operating Income | 10.66 Cr | 10.08 Cr | 10.13 Cr | 14.71 Cr | — |
| Operating Expense | 9.23 Cr | 8.69 Cr | 6.26 Cr | 7.68 Cr | — |
| Other Operating Expenses | 8.17 Cr | 8.14 Cr | 1.32 Cr | 4.07 Cr | — |
| Depreciation And Amortization In Income Statement | 1.06 Cr | 1.06 Cr | 0.95 Cr | 1.08 Cr | — |
| Depreciation Income Statement | 1.06 Cr | 1.06 Cr | 0.95 Cr | 1.08 Cr | — |
| Gross Profit | 19.89 Cr | 18.78 Cr | 16.39 Cr | 22.40 Cr | — |
| Cost Of Revenue | 16.63 Cr | 16.28 Cr | 15.80 Cr | 13.02 Cr | — |
| Total Revenue | 36.51 Cr | 35.06 Cr | 32.19 Cr | 35.41 Cr | — |
| Operating Revenue | 36.51 Cr | 35.06 Cr | 32.19 Cr | 35.41 Cr | — |
| Total Unusual Items | — | 0.00 | 0.00 | -0.04 Cr | -1.10 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | 0.00 | -0.04 Cr | -1.10 Cr |
| Rent Expense Supplemental | — | 0.35 Cr | 0.58 Cr | 0.34 Cr | 0.19 Cr |
| Special Income Charges | — | 0.00 | 0.00 | -0.04 Cr | -1.10 Cr |
| Write Off | — | 0.00 | 0.00 | 0.00 | 1.07 Cr |
| Total Other Finance Cost | — | 1.13 Cr | 0.45 Cr | 0.35 Cr | 0.35 Cr |
| Selling General And Administration | — | 2.90 Cr | 3.52 Cr | 1.98 Cr | 2.44 Cr |
| Selling And Marketing Expense | — | 0.66 Cr | 0.64 Cr | 0.49 Cr | 0.24 Cr |
| General And Administrative Expense | — | 2.24 Cr | 2.87 Cr | 1.49 Cr | 2.21 Cr |
| Rent And Landing Fees | — | 0.35 Cr | 0.58 Cr | 0.34 Cr | 0.19 Cr |
| Other Special Charges | — | — | — | 0.04 Cr | 0.04 Cr |
| Interest Income | — | — | — | — | 0.02 Cr |
| Interest Income Non Operating | — | — | — | — | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pioneer Investcorp Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.