PIONEEREMBOther Textile Products
Pioneer Embroideries Ltd — Profit & Loss Statement
₹19.92
-2.77%
Pioneer Embroideries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.14 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.17 | 0.30 | 0.28 | — |
| Normalized EBITDA | 31.51 Cr | 26.05 Cr | 13.16 Cr | 25.92 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 10.29 Cr | 0.16 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 10.29 Cr | 0.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.49 Cr | 3.72 Cr | 8.50 Cr | 11.04 Cr | — |
| Reconciled Depreciation | 15.65 Cr | 12.54 Cr | 8.46 Cr | 8.08 Cr | — |
| Reconciled Cost Of Revenue | 227.19 Cr | 200.52 Cr | 194.81 Cr | 174.69 Cr | — |
| EBITDA | 31.51 Cr | 26.05 Cr | 23.46 Cr | 26.08 Cr | — |
| EBIT | 15.86 Cr | 13.51 Cr | 15.00 Cr | 18.00 Cr | — |
| Net Interest Income | -9.60 Cr | -9.26 Cr | -3.09 Cr | -2.54 Cr | — |
| Interest Expense | 9.60 Cr | 9.26 Cr | 3.11 Cr | 2.78 Cr | — |
| Normalized Income | 4.49 Cr | 3.72 Cr | 1.34 Cr | 10.93 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.49 Cr | 3.72 Cr | 8.50 Cr | 11.04 Cr | — |
| Total Expenses | 363.84 Cr | 324.79 Cr | 291.58 Cr | 274.08 Cr | — |
| Diluted NI Availto Com Stockholders | 4.49 Cr | 3.72 Cr | 8.50 Cr | 11.04 Cr | — |
| Net Income Common Stockholders | 4.49 Cr | 3.72 Cr | 8.50 Cr | 11.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.49 Cr | 3.72 Cr | 8.50 Cr | 11.04 Cr | — |
| Minority Interests | 0.03 Cr | 0.17 Cr | 0.23 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 4.46 Cr | 3.55 Cr | 8.26 Cr | 11.02 Cr | — |
| Net Income Continuous Operations | 4.46 Cr | 3.55 Cr | 8.26 Cr | 11.02 Cr | — |
| Tax Provision | 1.81 Cr | 0.70 Cr | 3.63 Cr | 4.20 Cr | — |
| Pretax Income | 6.27 Cr | 4.25 Cr | 11.89 Cr | 15.22 Cr | — |
| Other Non Operating Income Expenses | 6.30 Cr | 3.98 Cr | 0.51 Cr | 0.42 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 10.27 Cr | 0.15 Cr | — |
| Net Non Operating Interest Income Expense | -9.60 Cr | -9.26 Cr | -3.09 Cr | -2.54 Cr | — |
| Interest Expense Non Operating | 9.60 Cr | 9.26 Cr | 3.11 Cr | 2.78 Cr | — |
| Operating Income | 9.60 Cr | 9.55 Cr | 3.30 Cr | 16.67 Cr | — |
| Operating Expense | 136.65 Cr | 124.26 Cr | 96.77 Cr | 99.39 Cr | — |
| Other Operating Expenses | 79.93 Cr | 75.42 Cr | 28.24 Cr | 27.69 Cr | — |
| Depreciation And Amortization In Income Statement | 15.65 Cr | 12.54 Cr | 8.46 Cr | 8.08 Cr | — |
| Depreciation Income Statement | 15.65 Cr | 12.54 Cr | 8.46 Cr | 8.08 Cr | — |
| Gross Profit | 146.25 Cr | 133.81 Cr | 100.08 Cr | 116.07 Cr | — |
| Cost Of Revenue | 227.19 Cr | 200.52 Cr | 194.81 Cr | 174.69 Cr | — |
| Total Revenue | 373.44 Cr | 334.33 Cr | 294.89 Cr | 290.76 Cr | — |
| Operating Revenue | 373.44 Cr | 334.33 Cr | 294.89 Cr | 290.76 Cr | — |
| Interest Income | — | 0.62 Cr | 0.35 Cr | 0.52 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 0.35 Cr | 0.47 Cr | 0.24 Cr | 0.17 Cr |
| Diluted Average Shares | — | 2.93 Cr | 2.66 Cr | 2.66 Cr | 2.73 Cr |
| Basic Average Shares | — | 2.84 Cr | 2.66 Cr | 2.66 Cr | 2.60 Cr |
| Diluted EPS | — | 1.27 | 3.19 | 4.15 | 7.06 |
| Basic EPS | — | 1.31 | 3.19 | 4.15 | 7.41 |
| Other Special Charges | — | -0.22 Cr | -10.27 Cr | -0.15 Cr | -0.03 Cr |
| Total Other Finance Cost | — | 0.71 Cr | 0.33 Cr | 0.28 Cr | 0.31 Cr |
| Interest Income Non Operating | — | 0.62 Cr | 0.35 Cr | 0.52 Cr | 0.19 Cr |
| Selling General And Administration | — | 26.21 Cr | 26.93 Cr | 29.68 Cr | 23.88 Cr |
| Selling And Marketing Expense | — | 24.39 Cr | 25.34 Cr | 27.96 Cr | 22.48 Cr |
| General And Administrative Expense | — | 1.81 Cr | 1.60 Cr | 1.73 Cr | 1.40 Cr |
| Rent And Landing Fees | — | 0.35 Cr | 0.47 Cr | 0.24 Cr | 0.17 Cr |
| Net Income Discontinuous Operations | — | — | — | 0.00 | 0.00 |
| Amortization | — | — | — | 0.06 Cr | 0.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pioneer Embroideries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.