PILANIINVSHolding Company
Pilani Investments & Industries Corporation Ltd — Profit & Loss Statement
₹4155.10
-3.48%
Pilani Investments & Industries Corporation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Basic EPS | 88.95 | 150.34 | 222.11 | 181.92 |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.25 | 0.24 |
| Normalized EBITDA | 293.11 Cr | 276.12 Cr | 272.85 Cr | 250.70 Cr |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Reconciled Depreciation | 0.23 Cr | 0.22 Cr | 0.28 Cr | 0.35 Cr |
| Reconciled Cost Of Revenue | 5.00 Cr | 2.98 Cr | 1.66 Cr | 1.27 Cr |
| EBITDA | 293.11 Cr | 276.12 Cr | 272.85 Cr | 250.70 Cr |
| EBIT | 292.88 Cr | 275.90 Cr | 272.57 Cr | 250.35 Cr |
| Net Interest Income | -84.86 Cr | -74.08 Cr | -64.92 Cr | -58.85 Cr |
| Interest Expense | 88.39 Cr | 74.29 Cr | 65.00 Cr | 58.94 Cr |
| Interest Income | 3.53 Cr | 0.20 Cr | 0.08 Cr | 0.08 Cr |
| Normalized Income | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Net Income From Continuing And Discontinued Operation | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Total Expenses | 12.17 Cr | 10.27 Cr | 6.79 Cr | 7.44 Cr |
| Rent Expense Supplemental | 0.71 Cr | 0.63 Cr | 0.80 Cr | 0.52 Cr |
| Diluted Average Shares | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr |
| Basic Average Shares | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr |
| Diluted EPS | 88.95 | 150.34 | 222.11 | 181.92 |
| Diluted NI Availto Com Stockholders | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Net Income Common Stockholders | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Net Income Including Noncontrolling Interests | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Net Income Continuous Operations | 98.48 Cr | 166.46 Cr | 245.93 Cr | 201.42 Cr |
| Tax Provision | 52.61 Cr | 51.88 Cr | 51.65 Cr | 45.12 Cr |
| Pretax Income | 204.49 Cr | 201.61 Cr | 207.57 Cr | 191.41 Cr |
| Other Non Operating Income Expenses | 1.27 Cr | 1.46 Cr | 0.97 Cr | 0.25 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -84.86 Cr | -74.08 Cr | -64.92 Cr | -58.85 Cr |
| Interest Expense Non Operating | 88.39 Cr | 74.29 Cr | 65.00 Cr | 58.94 Cr |
| Interest Income Non Operating | 3.53 Cr | 0.20 Cr | 0.08 Cr | 0.08 Cr |
| Operating Income | 288.08 Cr | 274.23 Cr | 271.52 Cr | 250.02 Cr |
| Operating Expense | 7.16 Cr | 7.29 Cr | 5.13 Cr | 6.17 Cr |
| Other Operating Expenses | 5.49 Cr | 5.90 Cr | 3.78 Cr | 4.79 Cr |
| Depreciation And Amortization In Income Statement | 0.23 Cr | 0.22 Cr | 0.28 Cr | 0.35 Cr |
| Depreciation Income Statement | 0.23 Cr | 0.22 Cr | 0.28 Cr | 0.35 Cr |
| Selling General And Administration | 0.21 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| General And Administrative Expense | 0.21 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Rent And Landing Fees | 0.71 Cr | 0.63 Cr | 0.80 Cr | 0.52 Cr |
| Gross Profit | 295.24 Cr | 281.53 Cr | 276.66 Cr | 256.19 Cr |
| Cost Of Revenue | 5.00 Cr | 2.98 Cr | 1.66 Cr | 1.27 Cr |
| Total Revenue | 300.25 Cr | 284.51 Cr | 278.32 Cr | 257.45 Cr |
| Operating Revenue | 300.25 Cr | 284.51 Cr | 278.32 Cr | 257.45 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pilani Investments & Industries Corporation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.