Piccadily Agro Industries Ltd — Profit & Loss Statement

₹517.35

-1.32%

Piccadily Agro Industries Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Effect Of Unusual Items	2500.03	7.23 Cr	0.02 Cr	0.11 Cr	—
Tax Rate For Calcs	0.28	0.25	0.30	0.29	—
Normalized EBITDA	189.52 Cr	150.91 Cr	61.45 Cr	69.19 Cr	—
Total Unusual Items	9000.00	29.39 Cr	0.05 Cr	0.39 Cr	—
Total Unusual Items Excluding Goodwill	9000.00	29.39 Cr	0.05 Cr	0.39 Cr	—
Net Income From Continuing Operation Net Minority Interest	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Reconciled Depreciation	19.47 Cr	18.21 Cr	15.59 Cr	14.52 Cr	—
Reconciled Cost Of Revenue	328.24 Cr	356.92 Cr	474.26 Cr	493.02 Cr	—
EBITDA	189.52 Cr	180.30 Cr	61.51 Cr	69.57 Cr	—
EBIT	170.05 Cr	162.09 Cr	45.92 Cr	55.05 Cr	—
Net Interest Income	-27.85 Cr	-15.72 Cr	-13.20 Cr	-14.02 Cr	—
Interest Expense	27.85 Cr	15.72 Cr	12.66 Cr	13.70 Cr	—
Normalized Income	102.34 Cr	87.60 Cr	22.30 Cr	28.97 Cr	—
Net Income From Continuing And Discontinued Operation	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Total Expenses	645.92 Cr	642.66 Cr	562.80 Cr	558.00 Cr	—
Diluted Average Shares	9.44 Cr	9.44 Cr	9.43 Cr	9.47 Cr	—
Basic Average Shares	9.43 Cr	9.44 Cr	9.43 Cr	9.47 Cr	—
Diluted EPS	10.84	11.63	2.37	3.09	—
Basic EPS	10.85	11.63	2.37	3.09	—
Diluted NI Availto Com Stockholders	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Net Income Common Stockholders	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Net Income Including Noncontrolling Interests	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Net Income Continuous Operations	102.34 Cr	109.76 Cr	22.33 Cr	29.24 Cr	—
Tax Provision	39.50 Cr	36.00 Cr	9.96 Cr	12.11 Cr	—
Pretax Income	142.20 Cr	146.37 Cr	33.26 Cr	41.35 Cr	—
Other Non Operating Income Expenses	6.55 Cr	0.82 Cr	0.31 Cr	0.30 Cr	—
Special Income Charges	9000.00	29.39 Cr	0.05 Cr	0.39 Cr	—
Net Non Operating Interest Income Expense	-27.85 Cr	-15.72 Cr	-13.20 Cr	-14.02 Cr	—
Interest Expense Non Operating	27.85 Cr	15.72 Cr	12.66 Cr	13.70 Cr	—
Operating Income	163.50 Cr	131.89 Cr	46.09 Cr	15.52 Cr	—
Operating Expense	317.69 Cr	285.74 Cr	88.54 Cr	64.98 Cr	—
Other Operating Expenses	261.97 Cr	238.99 Cr	12.38 Cr	10.58 Cr	—
Depreciation And Amortization In Income Statement	19.47 Cr	18.21 Cr	15.59 Cr	14.52 Cr	—
Depreciation Income Statement	19.47 Cr	18.21 Cr	15.59 Cr	14.52 Cr	—
Gross Profit	481.19 Cr	417.63 Cr	134.63 Cr	80.50 Cr	—
Cost Of Revenue	328.24 Cr	356.92 Cr	474.26 Cr	493.02 Cr	—
Total Revenue	809.42 Cr	774.55 Cr	608.89 Cr	573.52 Cr	—
Operating Revenue	809.42 Cr	774.55 Cr	608.89 Cr	573.52 Cr	—
Interest Income	—	0.12 Cr	0.11 Cr	0.10 Cr	0.05 Cr
Rent Expense Supplemental	—	0.96 Cr	1.12 Cr	3.81 Cr	1.62 Cr
Minority Interests	—	0.00	0.00	—	—
Other Special Charges	—	-29.39 Cr	—	-38000.00	-0.01 Cr
Write Off	—	-0.02 Cr	-0.10 Cr	-0.38 Cr	-0.05 Cr
Restructuring And Mergern Acquisition	—	0.07 Cr	0.05 Cr	—	—
Total Other Finance Cost	—	1.17 Cr	0.64 Cr	0.41 Cr	0.66 Cr
Interest Income Non Operating	—	0.12 Cr	0.11 Cr	0.10 Cr	0.05 Cr
Selling General And Administration	—	70.42 Cr	30.03 Cr	12.61 Cr	5.47 Cr
Selling And Marketing Expense	—	61.45 Cr	22.40 Cr	7.49 Cr	2.76 Cr
General And Administrative Expense	—	8.98 Cr	7.63 Cr	5.12 Cr	2.71 Cr
Rent And Landing Fees	—	0.96 Cr	1.12 Cr	3.81 Cr	1.62 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Piccadily Agro Industries Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Breweries & Distilleries Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.