PG Electroplast Ltd — Profit & Loss Statement

₹469.90

-5.73%

PG Electroplast Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
EBITDA	519.16 Cr	274.80 Cr	161.55 Cr	86.32 Cr	—
Tax Effect Of Unusual Items	0.00	0.00	-1.24 Cr	-1.00 Cr	—
Tax Rate For Calcs	0.20	0.22	0.21	0.24	—
Normalized EBITDA	519.16 Cr	274.80 Cr	167.57 Cr	90.52 Cr	—
Net Income From Continuing Operation Net Minority Interest	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Reconciled Depreciation	65.61 Cr	46.61 Cr	34.95 Cr	22.11 Cr	—
Reconciled Cost Of Revenue	3.89K Cr	2.21K Cr	1.78K Cr	890.64 Cr	—
EBIT	453.55 Cr	228.19 Cr	126.60 Cr	64.21 Cr	—
Net Interest Income	-88.85 Cr	-51.73 Cr	-44.75 Cr	-21.07 Cr	—
Interest Expense	88.85 Cr	51.73 Cr	29.05 Cr	15.16 Cr	—
Normalized Income	287.80 Cr	134.90 Cr	82.25 Cr	40.62 Cr	—
Net Income From Continuing And Discontinued Operation	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Total Expenses	4.45K Cr	2.53K Cr	1.98K Cr	1.02K Cr	—
Diluted Average Shares	27.28 Cr	24.94 Cr	22.94 Cr	21.97 Cr	—
Basic Average Shares	26.80 Cr	24.66 Cr	21.65 Cr	20.69 Cr	—
Diluted EPS	10.55	5.41	3.38	1.70	—
Basic EPS	10.74	5.47	3.58	1.81	—
Diluted NI Availto Com Stockholders	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Net Income Common Stockholders	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Net Income Including Noncontrolling Interests	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Net Income Continuous Operations	287.80 Cr	134.90 Cr	77.47 Cr	37.42 Cr	—
Tax Provision	73.77 Cr	39.45 Cr	20.07 Cr	11.63 Cr	—
Pretax Income	364.69 Cr	176.47 Cr	97.54 Cr	49.04 Cr	—
Other Non Operating Income Expenses	35.11 Cr	13.01 Cr	1.07 Cr	2.14 Cr	—
Net Non Operating Interest Income Expense	-88.85 Cr	-51.73 Cr	-44.75 Cr	-21.07 Cr	—
Interest Expense Non Operating	88.85 Cr	51.73 Cr	29.05 Cr	15.16 Cr	—
Operating Income	418.44 Cr	215.18 Cr	149.57 Cr	71.13 Cr	—
Operating Expense	558.84 Cr	325.05 Cr	198.65 Cr	132.23 Cr	—
Other Operating Expenses	220.38 Cr	112.17 Cr	50.91 Cr	36.46 Cr	—
Depreciation And Amortization In Income Statement	65.61 Cr	46.61 Cr	34.95 Cr	22.11 Cr	—
Depreciation Income Statement	65.61 Cr	46.61 Cr	34.71 Cr	21.96 Cr	—
Gross Profit	977.28 Cr	540.23 Cr	348.23 Cr	203.36 Cr	—
Cost Of Revenue	3.89K Cr	2.21K Cr	1.78K Cr	890.64 Cr	—
Total Revenue	4.87K Cr	2.75K Cr	2.13K Cr	1.09K Cr	—
Operating Revenue	4.87K Cr	2.75K Cr	2.13K Cr	1.09K Cr	—
Total Unusual Items	—	-4.02 Cr	-6.02 Cr	-4.20 Cr	-2.84 Cr
Total Unusual Items Excluding Goodwill	—	-4.02 Cr	-6.02 Cr	-4.20 Cr	-2.84 Cr
Interest Income	—	11.30 Cr	3.18 Cr	2.06 Cr	1.17 Cr
Rent Expense Supplemental	—	3.03 Cr	1.66 Cr	0.70 Cr	0.86 Cr
Minority Interests	—	0.00	0.00	0.00	0.00
Special Income Charges	—	-4.28 Cr	-6.04 Cr	-4.24 Cr	-2.86 Cr
Other Special Charges	—	3.96 Cr	0.47 Cr	0.07 Cr	0.39 Cr
Write Off	—	0.05 Cr	5.56 Cr	4.17 Cr	2.34 Cr
Impairment Of Capital Assets	—	0.27 Cr	0.00	0.00	0.13 Cr
Total Other Finance Cost	—	17.98 Cr	18.88 Cr	7.96 Cr	7.04 Cr
Interest Income Non Operating	—	11.30 Cr	3.18 Cr	2.06 Cr	1.17 Cr
Amortization	—	0.31 Cr	0.24 Cr	0.15 Cr	0.21 Cr
Selling General And Administration	—	17.28 Cr	14.93 Cr	12.66 Cr	6.35 Cr
Selling And Marketing Expense	—	12.02 Cr	8.78 Cr	7.06 Cr	3.95 Cr
General And Administrative Expense	—	5.26 Cr	6.15 Cr	5.60 Cr	2.40 Cr
Rent And Landing Fees	—	3.03 Cr	1.66 Cr	0.70 Cr	0.86 Cr
Net Income Extraordinary	—	—	—	0.00	0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on PG Electroplast Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Consumer Electronics Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.