PAUSHAKLTDSpecialty Chemicals
Paushak Ltd — Profit & Loss Statement
₹345.60
-4.68%
Paushak Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 1.46 Cr | 2.79 Cr | 1.60 Cr | 0.40 Cr |
| Tax Rate For Calcs | 0.16 | 0.23 | 0.25 | 0.25 |
| Normalized EBITDA | 64.75 Cr | 73.03 Cr | 79.56 Cr | 57.74 Cr |
| Total Unusual Items | 9.11 Cr | 11.91 Cr | 6.34 Cr | 1.58 Cr |
| Total Unusual Items Excluding Goodwill | 9.11 Cr | 11.91 Cr | 6.34 Cr | 1.58 Cr |
| Net Income From Continuing Operation Net Minority Interest | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Reconciled Depreciation | 14.97 Cr | 13.84 Cr | 13.42 Cr | 9.03 Cr |
| Reconciled Cost Of Revenue | 56.87 Cr | 56.93 Cr | 59.38 Cr | 40.85 Cr |
| EBITDA | 73.85 Cr | 84.95 Cr | 85.90 Cr | 59.33 Cr |
| EBIT | 58.88 Cr | 71.11 Cr | 72.48 Cr | 50.30 Cr |
| Net Interest Income | 3.61 Cr | 3.74 Cr | 0.08 Cr | 0.24 Cr |
| Interest Expense | 0.11 Cr | 0.12 Cr | 0.26 Cr | 0.03 Cr |
| Interest Income | 3.75 Cr | 3.89 Cr | 0.39 Cr | 0.30 Cr |
| Normalized Income | 41.73 Cr | 45.23 Cr | 49.27 Cr | 36.43 Cr |
| Net Income From Continuing And Discontinued Operation | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Total Expenses | 164.05 Cr | 153.23 Cr | 148.92 Cr | 103.16 Cr |
| Rent Expense Supplemental | 0.52 Cr | 0.55 Cr | 0.52 Cr | 0.49 Cr |
| Diluted Average Shares | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr |
| Basic Average Shares | 0.31 Cr | 0.31 Cr | 0.31 Cr | 0.31 Cr |
| Diluted EPS | 160.21 | 176.35 | 175.22 | 122.03 |
| Basic EPS | 160.21 | 176.35 | 175.22 | 122.03 |
| Diluted NI Availto Com Stockholders | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Net Income Common Stockholders | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Net Income Including Noncontrolling Interests | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Net Income Continuous Operations | 49.38 Cr | 54.35 Cr | 54.01 Cr | 37.61 Cr |
| Tax Provision | 9.40 Cr | 16.64 Cr | 18.22 Cr | 12.67 Cr |
| Pretax Income | 58.77 Cr | 70.99 Cr | 72.22 Cr | 50.28 Cr |
| Other Non Operating Income Expenses | 14.24 Cr | 44000.00 | 45000.00 | 91000.00 |
| Special Income Charges | 0.18 Cr | -0.08 Cr | 1.63 Cr | -0.08 Cr |
| Other Special Charges | -0.18 Cr | 0.08 Cr | -1.63 Cr | 0.08 Cr |
| Net Non Operating Interest Income Expense | 3.61 Cr | 3.74 Cr | 0.08 Cr | 0.24 Cr |
| Total Other Finance Cost | 0.03 Cr | 0.03 Cr | 0.05 Cr | 0.03 Cr |
| Interest Expense Non Operating | 0.11 Cr | 0.12 Cr | 0.26 Cr | 0.03 Cr |
| Interest Income Non Operating | 3.75 Cr | 3.89 Cr | 0.39 Cr | 0.30 Cr |
| Operating Income | 45.49 Cr | 51.62 Cr | 61.85 Cr | 45.36 Cr |
| Operating Expense | 107.17 Cr | 96.29 Cr | 89.54 Cr | 62.30 Cr |
| Other Operating Expenses | 40.58 Cr | 34.67 Cr | 35.80 Cr | 21.21 Cr |
| Depreciation And Amortization In Income Statement | 14.97 Cr | 13.84 Cr | 13.42 Cr | 9.03 Cr |
| Amortization | 0.04 Cr | 0.04 Cr | — | — |
| Depreciation Income Statement | 14.94 Cr | 13.80 Cr | 13.42 Cr | 9.03 Cr |
| Selling General And Administration | 11.99 Cr | 12.54 Cr | 9.72 Cr | 7.37 Cr |
| Selling And Marketing Expense | 5.10 Cr | 5.41 Cr | 4.55 Cr | 2.73 Cr |
| General And Administrative Expense | 6.88 Cr | 7.13 Cr | 5.17 Cr | 4.65 Cr |
| Rent And Landing Fees | 0.52 Cr | 0.55 Cr | 0.52 Cr | 0.49 Cr |
| Gross Profit | 152.66 Cr | 147.91 Cr | 151.39 Cr | 107.66 Cr |
| Cost Of Revenue | 56.87 Cr | 56.93 Cr | 59.38 Cr | 40.85 Cr |
| Total Revenue | 209.53 Cr | 204.84 Cr | 210.77 Cr | 148.52 Cr |
| Operating Revenue | 209.53 Cr | 204.84 Cr | 210.77 Cr | 148.52 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Paushak Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.