PATSPINLTDOther Textile Products
Patspin India Ltd — Profit & Loss Statement
₹6.47
-11.17%
Patspin India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 0.58 Cr | 1.81 Cr | -8.05 Cr | 18.37 Cr | — |
| Total Unusual Items | 0.00 | 2.24 Cr | 6.86 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 2.24 Cr | 6.86 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -9.79 Cr | -6.65 Cr | -18.15 Cr | -13.38 Cr | — |
| Reconciled Depreciation | 2.96 Cr | 3.15 Cr | 7.15 Cr | 10.14 Cr | — |
| Reconciled Cost Of Revenue | 4.61 Cr | 6.07 Cr | 27.03 Cr | 39.22 Cr | — |
| EBITDA | 0.58 Cr | 4.05 Cr | -1.20 Cr | 18.37 Cr | — |
| EBIT | -2.38 Cr | 0.90 Cr | -8.35 Cr | 8.23 Cr | — |
| Net Interest Income | -7.41 Cr | -7.55 Cr | -10.37 Cr | -22.70 Cr | — |
| Interest Expense | 7.41 Cr | 7.55 Cr | 9.80 Cr | 21.61 Cr | — |
| Normalized Income | -9.79 Cr | -8.89 Cr | -25.01 Cr | -13.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | -9.79 Cr | -6.65 Cr | -18.15 Cr | -13.38 Cr | — |
| Total Expenses | 51.21 Cr | 50.81 Cr | 49.71 Cr | 63.75 Cr | — |
| Diluted Average Shares | 3.09 Cr | 3.09 Cr | 3.09 Cr | 3.09 Cr | — |
| Basic Average Shares | 3.09 Cr | 3.09 Cr | 3.09 Cr | 3.09 Cr | — |
| Diluted EPS | -3.17 | -2.15 | -5.94 | -4.44 | — |
| Basic EPS | -3.17 | -2.15 | -5.94 | -4.44 | — |
| Diluted NI Availto Com Stockholders | -9.79 Cr | -6.65 Cr | -18.37 Cr | -13.73 Cr | — |
| Net Income Common Stockholders | -9.79 Cr | -6.65 Cr | -18.37 Cr | -13.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -9.79 Cr | -6.65 Cr | -18.15 Cr | -13.38 Cr | — |
| Net Income Including Noncontrolling Interests | -9.79 Cr | -6.65 Cr | -18.15 Cr | -13.38 Cr | — |
| Net Income Continuous Operations | -9.79 Cr | -6.65 Cr | -18.15 Cr | -13.38 Cr | — |
| Pretax Income | -9.79 Cr | -6.65 Cr | -18.15 Cr | -13.38 Cr | — |
| Other Non Operating Income Expenses | 1.50 Cr | 5.63 Cr | 47000.00 | 27000.00 | — |
| Special Income Charges | 0.00 | 2.24 Cr | 6.86 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -7.41 Cr | -7.55 Cr | -10.37 Cr | -22.70 Cr | — |
| Interest Expense Non Operating | 7.41 Cr | 7.55 Cr | 9.80 Cr | 21.61 Cr | — |
| Operating Income | -3.88 Cr | -6.97 Cr | -14.56 Cr | 9.32 Cr | — |
| Operating Expense | 46.60 Cr | 44.74 Cr | 22.68 Cr | 24.53 Cr | — |
| Other Operating Expenses | 25.00 Cr | 24.23 Cr | 31.52 Cr | 50.27 Cr | — |
| Depreciation And Amortization In Income Statement | 2.96 Cr | 3.15 Cr | 7.15 Cr | 10.14 Cr | — |
| Depreciation Income Statement | 2.96 Cr | 3.15 Cr | 7.15 Cr | 10.14 Cr | — |
| Gross Profit | 42.72 Cr | 37.77 Cr | 8.12 Cr | 33.85 Cr | — |
| Cost Of Revenue | 4.61 Cr | 6.07 Cr | 27.03 Cr | 39.22 Cr | — |
| Total Revenue | 47.33 Cr | 43.84 Cr | 35.15 Cr | 73.07 Cr | — |
| Operating Revenue | 47.33 Cr | 43.84 Cr | 35.15 Cr | 73.07 Cr | — |
| Interest Income | — | 0.26 Cr | 0.15 Cr | 0.14 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.12 Cr | 0.33 Cr | 0.27 Cr | 0.24 Cr |
| Preferred Stock Dividends | — | 21000.00 | 0.22 Cr | 0.35 Cr | 0.35 Cr |
| Tax Provision | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -2.24 Cr | -13.93 Cr | — | — |
| Write Off | — | 0.09 Cr | 0.43 Cr | 0.00 | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 6.64 Cr | 0.00 | — |
| Interest Income Non Operating | — | 0.26 Cr | 0.15 Cr | 0.14 Cr | 0.29 Cr |
| Selling General And Administration | — | 1.29 Cr | 1.32 Cr | 1.72 Cr | 1.37 Cr |
| General And Administrative Expense | — | 1.29 Cr | 1.32 Cr | 1.72 Cr | 1.37 Cr |
| Rent And Landing Fees | — | 0.12 Cr | 0.33 Cr | 0.27 Cr | 0.24 Cr |
| Total Other Finance Cost | — | — | 0.72 Cr | 1.23 Cr | 4.72 Cr |
| Selling And Marketing Expense | — | — | — | — | 1.89 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Patspin India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.