PATELSAIIndustrial Products
Patels Airtemp India Ltd — Profit & Loss Statement
₹184.45
-5.27%
Patels Airtemp India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.46 Cr | -0.17 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.27 | 0.26 | — |
| Normalized EBITDA | 37.14 Cr | 37.07 Cr | 29.50 Cr | 27.60 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -1.67 Cr | -0.65 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -1.67 Cr | -0.65 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Reconciled Depreciation | 3.92 Cr | 4.06 Cr | 4.11 Cr | 3.62 Cr | — |
| Reconciled Cost Of Revenue | 254.61 Cr | 244.40 Cr | 182.26 Cr | 198.93 Cr | — |
| EBITDA | 37.14 Cr | 37.07 Cr | 27.83 Cr | 26.94 Cr | — |
| EBIT | 33.21 Cr | 33.00 Cr | 23.72 Cr | 23.33 Cr | — |
| Net Interest Income | -11.34 Cr | -12.86 Cr | -11.39 Cr | -8.28 Cr | — |
| Interest Expense | 11.34 Cr | 12.86 Cr | 8.38 Cr | 6.53 Cr | — |
| Normalized Income | 16.51 Cr | 14.69 Cr | 12.39 Cr | 12.85 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Total Expenses | 356.15 Cr | 339.75 Cr | 251.72 Cr | 273.47 Cr | — |
| Diluted Average Shares | 0.55 Cr | 0.54 Cr | 0.52 Cr | 0.51 Cr | — |
| Basic Average Shares | 0.55 Cr | 0.54 Cr | 0.52 Cr | 0.51 Cr | — |
| Diluted EPS | 30.18 | 26.98 | 21.40 | 24.39 | — |
| Basic EPS | 30.18 | 26.98 | 21.40 | 24.39 | — |
| Diluted NI Availto Com Stockholders | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Net Income Common Stockholders | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Net Income Including Noncontrolling Interests | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Net Income Continuous Operations | 16.51 Cr | 14.69 Cr | 11.17 Cr | 12.37 Cr | — |
| Tax Provision | 5.37 Cr | 5.45 Cr | 4.17 Cr | 4.43 Cr | — |
| Pretax Income | 21.88 Cr | 20.14 Cr | 15.34 Cr | 16.80 Cr | — |
| Other Non Operating Income Expenses | 1.55 Cr | 1.99 Cr | 0.03 Cr | 36000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -1.67 Cr | -0.65 Cr | — |
| Net Non Operating Interest Income Expense | -11.34 Cr | -12.86 Cr | -11.39 Cr | -8.28 Cr | — |
| Interest Expense Non Operating | 11.34 Cr | 12.86 Cr | 8.38 Cr | 6.53 Cr | — |
| Operating Income | 31.66 Cr | 31.01 Cr | 27.76 Cr | 25.34 Cr | — |
| Operating Expense | 101.54 Cr | 95.34 Cr | 69.46 Cr | 74.54 Cr | — |
| Other Operating Expenses | 81.58 Cr | 76.61 Cr | 15.17 Cr | 18.39 Cr | — |
| Depreciation And Amortization In Income Statement | 3.92 Cr | 4.06 Cr | 4.11 Cr | 3.62 Cr | — |
| Depreciation Income Statement | 3.92 Cr | 4.06 Cr | 3.66 Cr | 3.62 Cr | — |
| Gross Profit | 133.21 Cr | 126.36 Cr | 97.22 Cr | 99.88 Cr | — |
| Cost Of Revenue | 254.61 Cr | 244.40 Cr | 182.26 Cr | 198.93 Cr | — |
| Total Revenue | 387.82 Cr | 370.76 Cr | 279.48 Cr | 298.81 Cr | — |
| Operating Revenue | 387.82 Cr | 370.76 Cr | 279.48 Cr | 298.81 Cr | — |
| Interest Income | — | 1.43 Cr | 0.66 Cr | 0.74 Cr | 0.64 Cr |
| Other Special Charges | — | 0.04 Cr | -0.03 Cr | 60000.00 | 0.02 Cr |
| Write Off | — | 0.26 Cr | 1.70 Cr | 0.65 Cr | 0.52 Cr |
| Total Other Finance Cost | — | 3.56 Cr | 3.67 Cr | 2.49 Cr | 2.32 Cr |
| Interest Income Non Operating | — | 1.43 Cr | 0.66 Cr | 0.74 Cr | 0.64 Cr |
| Selling General And Administration | — | 14.14 Cr | 13.30 Cr | 18.42 Cr | 17.16 Cr |
| Selling And Marketing Expense | — | 7.15 Cr | 5.60 Cr | 12.34 Cr | 9.67 Cr |
| General And Administrative Expense | — | 6.99 Cr | 7.70 Cr | 6.08 Cr | 7.49 Cr |
| Amortization | — | — | 0.45 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Patels Airtemp India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.