PATINTLOGLogistics Solution Provider
Patel Integrated Logistics Limited — Profit & Loss Statement
₹8.26
-5.07%
Patel Integrated Logistics Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.85 Cr | -3.03 Cr | — |
| Tax Rate For Calcs | 0.01 | 0.02 | 0.30 | 0.30 | — |
| Normalized EBITDA | 11.46 Cr | 11.07 Cr | 14.75 Cr | 19.80 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -2.82 Cr | -10.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -2.82 Cr | -10.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Reconciled Depreciation | 2.61 Cr | 2.80 Cr | 2.92 Cr | 2.63 Cr | — |
| Reconciled Cost Of Revenue | 329.50 Cr | 276.90 Cr | 264.67 Cr | 223.75 Cr | — |
| EBITDA | 11.46 Cr | 11.07 Cr | 11.93 Cr | 9.69 Cr | — |
| EBIT | 8.84 Cr | 8.27 Cr | 9.01 Cr | 7.06 Cr | — |
| Net Interest Income | -1.18 Cr | -2.59 Cr | -3.99 Cr | -3.91 Cr | — |
| Interest Expense | 1.18 Cr | 2.59 Cr | 4.37 Cr | 4.83 Cr | — |
| Normalized Income | 7.60 Cr | 5.54 Cr | 6.87 Cr | 9.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Total Expenses | 335.93 Cr | 283.78 Cr | 267.63 Cr | 218.84 Cr | — |
| Diluted Average Shares | 6.73 Cr | 6.44 Cr | 6.74 Cr | 3.01 Cr | — |
| Basic Average Shares | 6.73 Cr | 6.44 Cr | 4.43 Cr | 3.01 Cr | — |
| Diluted EPS | 1.13 | 0.86 | 0.73 | 0.56 | — |
| Basic EPS | 1.13 | 0.86 | 1.11 | 0.76 | — |
| Diluted NI Availto Com Stockholders | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Net Income Common Stockholders | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Net Income Including Noncontrolling Interests | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Net Income Continuous Operations | 7.60 Cr | 5.54 Cr | 4.90 Cr | 2.27 Cr | — |
| Tax Provision | 0.07 Cr | 0.14 Cr | -0.26 Cr | -0.04 Cr | — |
| Pretax Income | 7.67 Cr | 5.68 Cr | 4.64 Cr | 2.23 Cr | — |
| Other Non Operating Income Expenses | 2.68 Cr | 1.97 Cr | 1.00 Cr | 0.61 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -2.82 Cr | -10.10 Cr | — |
| Net Non Operating Interest Income Expense | -1.18 Cr | -2.59 Cr | -3.99 Cr | -3.91 Cr | — |
| Interest Expense Non Operating | 1.18 Cr | 2.59 Cr | 4.37 Cr | 4.83 Cr | — |
| Operating Income | 6.17 Cr | 6.29 Cr | 10.23 Cr | 15.18 Cr | — |
| Operating Expense | 6.43 Cr | 6.88 Cr | 2.96 Cr | -4.91 Cr | — |
| Selling General And Administration | 7.02 Cr | 7.35 Cr | 3.00 Cr | 2.29 Cr | — |
| General And Administrative Expense | 7.02 Cr | 7.35 Cr | 2.88 Cr | 2.22 Cr | — |
| Gross Profit | 12.59 Cr | 13.17 Cr | 13.19 Cr | 10.27 Cr | — |
| Cost Of Revenue | 329.50 Cr | 276.90 Cr | 264.67 Cr | 223.75 Cr | — |
| Total Revenue | 342.09 Cr | 290.07 Cr | 277.86 Cr | 234.01 Cr | — |
| Operating Revenue | 342.09 Cr | 290.07 Cr | 277.86 Cr | 234.01 Cr | — |
| Interest Income | — | 0.38 Cr | 0.78 Cr | 1.43 Cr | 1.23 Cr |
| Rent Expense Supplemental | — | 0.86 Cr | 0.76 Cr | 0.79 Cr | 0.68 Cr |
| Write Off | — | 3.95 Cr | 2.82 Cr | 10.10 Cr | 12.28 Cr |
| Total Other Finance Cost | — | 0.20 Cr | 0.40 Cr | 0.51 Cr | 0.61 Cr |
| Interest Income Non Operating | — | 0.38 Cr | 0.78 Cr | 1.43 Cr | 1.23 Cr |
| Other Operating Expenses | — | 2.58 Cr | 2.11 Cr | 2.19 Cr | 1.80 Cr |
| Selling And Marketing Expense | — | 0.06 Cr | 0.12 Cr | 0.07 Cr | 0.04 Cr |
| Rent And Landing Fees | — | — | 0.76 Cr | 0.79 Cr | 0.68 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Patel Integrated Logistics Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.