PASUPTACPetrochemicals
Pasupati Acrylon Ltd — Profit & Loss Statement
₹40.89
-5.39%
Pasupati Acrylon Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.04 Cr | -0.08 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.28 | 0.26 | 0.26 | — |
| Normalized EBITDA | 56.21 Cr | 26.85 Cr | 55.54 Cr | 68.85 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.15 Cr | -0.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.15 Cr | -0.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Reconciled Depreciation | 5.99 Cr | 5.87 Cr | 6.14 Cr | 6.21 Cr | — |
| Reconciled Cost Of Revenue | 455.83 Cr | 447.44 Cr | 632.39 Cr | 610.34 Cr | — |
| EBITDA | 56.21 Cr | 26.85 Cr | 55.39 Cr | 68.54 Cr | — |
| EBIT | 50.22 Cr | 20.98 Cr | 49.25 Cr | 62.33 Cr | — |
| Net Interest Income | -2.50 Cr | -2.58 Cr | -0.90 Cr | -1.16 Cr | — |
| Interest Expense | 2.50 Cr | 2.58 Cr | 0.80 Cr | 0.49 Cr | — |
| Normalized Income | 35.38 Cr | 13.19 Cr | 36.02 Cr | 46.13 Cr | — |
| Net Income From Continuing And Discontinued Operation | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Total Expenses | 582.58 Cr | 565.02 Cr | 778.56 Cr | 718.22 Cr | — |
| Diluted Average Shares | 8.91 Cr | 8.91 Cr | 8.91 Cr | 8.91 Cr | — |
| Basic Average Shares | 8.91 Cr | 8.91 Cr | 8.91 Cr | 8.91 Cr | — |
| Diluted EPS | 3.97 | 1.48 | 4.03 | 5.15 | — |
| Basic EPS | 3.97 | 1.48 | 4.03 | 5.15 | — |
| Diluted NI Availto Com Stockholders | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Net Income Common Stockholders | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Net Income Including Noncontrolling Interests | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Net Income Continuous Operations | 35.38 Cr | 13.19 Cr | 35.91 Cr | 45.90 Cr | — |
| Tax Provision | 12.34 Cr | 5.21 Cr | 12.54 Cr | 15.94 Cr | — |
| Pretax Income | 47.72 Cr | 18.40 Cr | 48.45 Cr | 61.84 Cr | — |
| Other Non Operating Income Expenses | 11.37 Cr | 10.77 Cr | 5.71 Cr | 3.17 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.15 Cr | -0.31 Cr | — |
| Net Non Operating Interest Income Expense | -2.50 Cr | -2.58 Cr | -0.90 Cr | -1.16 Cr | — |
| Interest Expense Non Operating | 2.50 Cr | 2.58 Cr | 0.80 Cr | 0.49 Cr | — |
| Operating Income | 38.85 Cr | 10.21 Cr | 47.18 Cr | 56.59 Cr | — |
| Operating Expense | 126.75 Cr | 117.58 Cr | 146.17 Cr | 107.88 Cr | — |
| Other Operating Expenses | 92.19 Cr | 86.82 Cr | 103.41 Cr | 65.37 Cr | — |
| Depreciation And Amortization In Income Statement | 5.99 Cr | 5.87 Cr | 6.14 Cr | 6.21 Cr | — |
| Depreciation Income Statement | 5.99 Cr | 5.87 Cr | 6.14 Cr | 6.21 Cr | — |
| Gross Profit | 165.60 Cr | 127.79 Cr | 193.35 Cr | 164.47 Cr | — |
| Cost Of Revenue | 455.83 Cr | 447.44 Cr | 632.39 Cr | 610.34 Cr | — |
| Total Revenue | 621.43 Cr | 575.23 Cr | 825.75 Cr | 774.81 Cr | — |
| Operating Revenue | 621.43 Cr | 575.23 Cr | 825.75 Cr | 774.81 Cr | — |
| Interest Income | — | 1.54 Cr | 2.70 Cr | 2.01 Cr | 2.11 Cr |
| Rent Expense Supplemental | — | 2.05 Cr | 2.35 Cr | 1.78 Cr | 2.40 Cr |
| Other Special Charges | — | -17000.00 | -3000.00 | -0.01 Cr | -10000.00 |
| Write Off | — | 0.46 Cr | 0.15 Cr | 0.32 Cr | 0.16 Cr |
| Total Other Finance Cost | — | 2.04 Cr | 2.81 Cr | 2.68 Cr | 2.51 Cr |
| Interest Income Non Operating | — | 1.54 Cr | 2.70 Cr | 2.01 Cr | 2.11 Cr |
| Selling General And Administration | — | 10.87 Cr | 11.57 Cr | 10.83 Cr | 7.93 Cr |
| Selling And Marketing Expense | — | 9.06 Cr | 9.87 Cr | 9.33 Cr | 6.65 Cr |
| General And Administrative Expense | — | 1.80 Cr | 1.70 Cr | 1.50 Cr | 1.28 Cr |
| Rent And Landing Fees | — | 2.05 Cr | 2.35 Cr | 1.78 Cr | 2.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Pasupati Acrylon Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.