PARMSILKOther Textile Products

Parmeshvari Silk Mills LtdProfit & Loss Statement

104.53
+4.99%

Parmeshvari Silk Mills Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-0.04 Cr-0.02 Cr-0.02 Cr-0.02 Cr
Tax Rate For Calcs0.250.280.240.33
Normalized EBITDA25.53 Cr20.00 Cr15.87 Cr13.66 Cr
Total Unusual Items-0.15 Cr-0.07 Cr-0.09 Cr-0.07 Cr
Total Unusual Items Excluding Goodwill-0.15 Cr-0.07 Cr-0.09 Cr-0.07 Cr
Net Income From Continuing Operation Net Minority Interest8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Reconciled Depreciation4.35 Cr3.52 Cr3.05 Cr3.14 Cr
Reconciled Cost Of Revenue76.24 Cr66.65 Cr124.16 Cr106.32 Cr
EBITDA25.37 Cr19.93 Cr15.79 Cr13.59 Cr
EBIT15.86 Cr11.85 Cr12.73 Cr10.44 Cr
Net Interest Income-4.35 Cr-3.52 Cr-6.52 Cr-5.55 Cr
Interest Expense4.35 Cr3.52 Cr5.49 Cr4.70 Cr
Normalized Income8.76 Cr6.09 Cr5.59 Cr3.89 Cr
Net Income From Continuing And Discontinued Operation8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Total Expenses217.75 Cr191.97 Cr159.14 Cr133.96 Cr
Diluted NI Availto Com Stockholders8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Net Income Common Stockholders8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Minority Interests0.000.000.00
Net Income Including Noncontrolling Interests8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations8.65 Cr6.03 Cr5.52 Cr3.84 Cr
Tax Provision2.86 Cr2.30 Cr1.72 Cr1.90 Cr
Pretax Income11.51 Cr8.33 Cr7.24 Cr5.74 Cr
Other Non Operating Income Expenses0.40 Cr0.51 Cr0.44 Cr0.15 Cr
Special Income Charges-0.15 Cr-0.07 Cr-0.09 Cr-0.07 Cr
Net Non Operating Interest Income Expense-4.35 Cr-3.52 Cr-6.52 Cr-5.55 Cr
Interest Expense Non Operating4.35 Cr3.52 Cr5.49 Cr4.70 Cr
Operating Income15.61 Cr11.42 Cr13.41 Cr11.20 Cr
Operating Expense141.51 Cr125.31 Cr34.98 Cr27.65 Cr
Other Operating Expenses97.35 Cr87.78 Cr3.99 Cr3.07 Cr
Depreciation And Amortization In Income Statement9.51 Cr8.07 Cr3.05 Cr3.14 Cr
Depreciation Income Statement9.51 Cr8.07 Cr3.05 Cr3.14 Cr
Gross Profit157.12 Cr136.73 Cr48.39 Cr38.85 Cr
Cost Of Revenue76.24 Cr66.65 Cr124.16 Cr106.32 Cr
Total Revenue233.36 Cr203.39 Cr172.55 Cr145.17 Cr
Operating Revenue233.36 Cr203.39 Cr172.55 Cr145.17 Cr
Interest Income0.01 Cr53671.4680303.0061718.00
Rent Expense Supplemental0.03 Cr0.02 Cr0.02 Cr0.02 Cr
Diluted Average Shares0.30 Cr0.30 Cr0.30 Cr0.30 Cr
Basic Average Shares0.30 Cr0.30 Cr0.30 Cr0.30 Cr
Diluted EPS20.1118.4012.785.67
Basic EPS20.1118.4012.785.67
Other Special Charges0.07 Cr90737.600.01 Cr0.11 Cr
Write Off0.11 Cr0.08 Cr0.06 Cr0.06 Cr
Total Other Finance Cost1.23 Cr1.03 Cr0.86 Cr1.33 Cr
Interest Income Non Operating0.01 Cr53671.4680303.0061718.00
Selling General And Administration6.90 Cr5.30 Cr3.87 Cr3.02 Cr
Selling And Marketing Expense4.63 Cr3.89 Cr2.83 Cr2.10 Cr
General And Administrative Expense2.26 Cr1.40 Cr1.04 Cr0.92 Cr
Rent And Landing Fees0.03 Cr0.02 Cr0.02 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.