PARINFurniture, Home Furnishing
Parin Enterprises Ltd — Profit & Loss Statement
₹586.00
-2.34%
Parin Enterprises Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.20 Cr | 0.00 | 0.08 Cr | 0.16 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.25 | 0.32 | 0.27 | — |
| Normalized EBITDA | 19.49 Cr | 8.96 Cr | 9.03 Cr | 10.36 Cr | — |
| Total Unusual Items | -0.91 Cr | 0.00 | 0.25 Cr | 0.61 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.91 Cr | 0.00 | 0.25 Cr | 0.61 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.29 Cr | 2.27 Cr | 3.08 Cr | 4.12 Cr | — |
| Reconciled Depreciation | 4.17 Cr | 1.57 Cr | 1.54 Cr | 2.00 Cr | — |
| Reconciled Cost Of Revenue | 117.96 Cr | 47.86 Cr | 50.37 Cr | 45.29 Cr | — |
| EBITDA | 18.58 Cr | 8.96 Cr | 9.28 Cr | 10.97 Cr | — |
| EBIT | 14.41 Cr | 7.39 Cr | 7.74 Cr | 8.98 Cr | — |
| Net Interest Income | -5.56 Cr | -4.34 Cr | -3.45 Cr | -3.51 Cr | — |
| Interest Expense | 5.56 Cr | 4.34 Cr | 3.18 Cr | 3.30 Cr | — |
| Normalized Income | 7.00 Cr | 2.27 Cr | 2.91 Cr | 3.68 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.29 Cr | 2.27 Cr | 3.08 Cr | 4.12 Cr | — |
| Total Expenses | 152.63 Cr | 74.72 Cr | 73.44 Cr | 67.94 Cr | — |
| Diluted NI Availto Com Stockholders | 6.29 Cr | 2.27 Cr | 3.08 Cr | 4.12 Cr | — |
| Net Income Common Stockholders | 6.29 Cr | 2.27 Cr | 3.08 Cr | 4.12 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.29 Cr | 2.27 Cr | 3.08 Cr | 4.12 Cr | — |
| Minority Interests | -0.61 Cr | -41000.00 | -67000.00 | -0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 6.90 Cr | 2.27 Cr | 3.08 Cr | 4.14 Cr | — |
| Net Income Continuous Operations | 6.90 Cr | 2.27 Cr | 3.08 Cr | 4.14 Cr | — |
| Tax Provision | 1.95 Cr | 0.78 Cr | 1.47 Cr | 1.54 Cr | — |
| Pretax Income | 8.85 Cr | 3.05 Cr | 4.56 Cr | 5.68 Cr | — |
| Other Non Operating Income Expenses | 0.29 Cr | 0.19 Cr | 0.24 Cr | 1.07 Cr | — |
| Special Income Charges | -0.91 Cr | 0.00 | 0.25 Cr | 0.61 Cr | — |
| Other Special Charges | 0.91 Cr | — | -0.25 Cr | -0.61 Cr | -0.06 Cr |
| Net Non Operating Interest Income Expense | -5.56 Cr | -4.34 Cr | -3.45 Cr | -3.51 Cr | — |
| Interest Expense Non Operating | 5.56 Cr | 4.34 Cr | 3.18 Cr | 3.30 Cr | — |
| Operating Income | 15.03 Cr | 7.21 Cr | 7.76 Cr | 8.59 Cr | — |
| Operating Expense | 34.66 Cr | 26.86 Cr | 23.07 Cr | 22.65 Cr | — |
| Other Operating Expenses | 15.20 Cr | 13.13 Cr | 6.82 Cr | 6.24 Cr | — |
| Depreciation And Amortization In Income Statement | 4.17 Cr | 1.57 Cr | 1.54 Cr | 2.00 Cr | — |
| Depreciation Income Statement | 4.17 Cr | 1.57 Cr | 1.54 Cr | 2.00 Cr | — |
| Gross Profit | 49.69 Cr | 34.07 Cr | 30.82 Cr | 31.24 Cr | — |
| Cost Of Revenue | 117.96 Cr | 47.86 Cr | 50.37 Cr | 45.29 Cr | — |
| Total Revenue | 167.66 Cr | 81.93 Cr | 81.19 Cr | 76.53 Cr | — |
| Operating Revenue | 167.66 Cr | 81.93 Cr | 81.19 Cr | 76.53 Cr | — |
| Interest Income | — | 0.09 Cr | 0.16 Cr | 0.11 Cr | 0.23 Cr |
| Rent Expense Supplemental | — | 2.12 Cr | 2.59 Cr | 2.89 Cr | 1.55 Cr |
| Diluted Average Shares | — | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr |
| Basic Average Shares | — | 1.11 Cr | 1.11 Cr | 1.11 Cr | 1.11 Cr |
| Diluted EPS | — | 2.04 | 2.77 | 3.71 | 4.16 |
| Basic EPS | — | 2.04 | 2.77 | 3.71 | 4.16 |
| Total Other Finance Cost | — | 0.65 Cr | 0.42 Cr | 0.33 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 0.09 Cr | 0.16 Cr | 0.11 Cr | 0.23 Cr |
| Selling General And Administration | — | 2.08 Cr | 3.26 Cr | 2.70 Cr | 2.65 Cr |
| Selling And Marketing Expense | — | 1.53 Cr | 1.56 Cr | 1.17 Cr | 1.37 Cr |
| General And Administrative Expense | — | 0.56 Cr | 1.70 Cr | 1.53 Cr | 1.28 Cr |
| Rent And Landing Fees | — | 0.77 Cr | 0.99 Cr | 1.40 Cr | 1.55 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Parin Enterprises Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.