PARACABLESCables - Electricals

Paramount Communications LtdBalance Sheet

28.56
-6.72%

Paramount Communications Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number30.50 Cr30.34 Cr19.42 Cr19.42 Cr
Share Issued30.50 Cr30.34 Cr19.42 Cr19.42 Cr
Net Debt1.88 Cr96.22 Cr139.92 Cr173.35 Cr
Total Debt33.23 Cr103.04 Cr160.23 Cr186.68 Cr
Tangible Book Value716.83 Cr625.39 Cr294.00 Cr200.23 Cr
Invested Capital742.45 Cr726.94 Cr452.98 Cr376.48 Cr
Working Capital451.67 Cr439.63 Cr271.79 Cr220.01 Cr
Net Tangible Assets716.83 Cr625.39 Cr294.00 Cr200.23 Cr
Capital Lease Obligations7.97 Cr2.26 Cr2.34 Cr11.94 Cr
Common Stock Equity717.19 Cr626.16 Cr295.08 Cr201.74 Cr
Total Capitalization718.73 Cr639.57 Cr407.40 Cr359.08 Cr
Total Equity Gross Minority Interest717.19 Cr626.16 Cr295.08 Cr201.74 Cr
Stockholders Equity717.19 Cr626.16 Cr295.08 Cr201.74 Cr
Other Equity Interest656.18 Cr2.79 Cr45.22 Cr162.91 Cr
Capital Stock61.01 Cr60.69 Cr38.84 Cr38.84 Cr
Common Stock61.01 Cr60.69 Cr38.84 Cr38.84 Cr
Total Liabilities Net Minority Interest190.59 Cr200.49 Cr208.83 Cr279.25 Cr
Total Non Current Liabilities Net Minority Interest13.80 Cr17.10 Cr115.18 Cr168.66 Cr
Non Current Deferred Taxes Liabilities3.03 Cr
Long Term Debt And Capital Lease Obligation8.69 Cr15.58 Cr114.58 Cr167.61 Cr
Long Term Capital Lease Obligation7.15 Cr2.17 Cr2.26 Cr10.28 Cr
Long Term Debt1.54 Cr13.41 Cr112.32 Cr157.34 Cr
Long Term Provisions2.08 Cr1.52 Cr0.60 Cr1.05 Cr
Current Liabilities176.79 Cr183.40 Cr93.65 Cr110.58 Cr
Other Current Liabilities8.89 Cr5.61 Cr3.74 Cr2.83 Cr
Current Debt And Capital Lease Obligation24.54 Cr87.46 Cr45.66 Cr19.07 Cr
Current Capital Lease Obligation0.82 Cr0.09 Cr0.08 Cr1.66 Cr
Current Debt23.71 Cr87.37 Cr45.58 Cr17.41 Cr
Current Provisions0.18 Cr0.13 Cr0.08 Cr0.82 Cr
Payables137.82 Cr87.61 Cr40.99 Cr85.08 Cr
Total Tax Payable0.78 Cr0.08 Cr
Accounts Payable137.05 Cr84.75 Cr39.81 Cr83.50 Cr
Total Assets907.78 Cr826.65 Cr503.91 Cr480.99 Cr
Total Non Current Assets279.33 Cr203.62 Cr138.46 Cr150.40 Cr
Other Non Current Assets13.74 Cr9.90 Cr1.02 Cr0.46 Cr
Non Current Deferred Taxes Assets0.003.72 Cr0.00
Investmentin Financial Assets40.22 Cr19.08 Cr9.77 Cr14.46 Cr
Available For Sale Securities40.22 Cr19.08 Cr9.77 Cr14.46 Cr
Goodwill And Other Intangible Assets0.36 Cr0.77 Cr1.09 Cr1.51 Cr
Other Intangible Assets0.36 Cr0.77 Cr1.09 Cr1.51 Cr
Net PPE224.86 Cr180.00 Cr127.57 Cr134.41 Cr
Gross PPE224.86 Cr245.63 Cr181.62 Cr188.51 Cr
Construction In Progress3.76 Cr11.39 Cr1.02 Cr0.46 Cr
Other Properties221.10 Cr168.61 Cr126.55 Cr133.94 Cr
Current Assets628.46 Cr623.03 Cr365.45 Cr330.59 Cr
Other Current Assets68.74 Cr50.86 Cr38.18 Cr20.51 Cr
Inventory310.88 Cr234.28 Cr113.10 Cr114.61 Cr
Other Receivables0.27 Cr2.28 Cr1.66 Cr2.02 Cr
Taxes Receivable0.002.41 Cr1.85 Cr4.09 Cr
Accounts Receivable204.70 Cr252.25 Cr168.77 Cr173.61 Cr
Cash Cash Equivalents And Short Term Investments43.87 Cr60.30 Cr27.99 Cr1.39 Cr
Other Short Term Investments20.49 Cr55.74 Cr10.02 Cr16.17 Cr
Cash And Cash Equivalents23.37 Cr4.56 Cr17.97 Cr1.39 Cr
Retained Earnings108.61 Cr22.97 Cr-24.79 Cr-33.00 Cr
Additional Paid In Capital451.48 Cr184.50 Cr184.50 Cr184.50 Cr
Non Current Pension And Other Postretirement Benefit Plans1.52 Cr0.60 Cr1.05 Cr1.01 Cr
Current Deferred Taxes Liabilities0.08 Cr0.00
Pensionand Other Post Retirement Benefit Plans Current0.13 Cr0.08 Cr0.82 Cr0.85 Cr
Other Payable2.86 Cr1.17 Cr1.57 Cr0.79 Cr
Non Current Prepaid Assets1.70 Cr1.55 Cr2.49 Cr2.49 Cr
Long Term Equity Investment0.000.000.000.00
Investmentsin Subsidiariesat Cost0.000.000.000.00
Accumulated Depreciation-65.64 Cr-54.05 Cr-54.11 Cr-45.18 Cr
Machinery Furniture Equipment131.89 Cr104.45 Cr97.63 Cr95.28 Cr
Buildings And Improvements30.91 Cr25.15 Cr39.42 Cr39.42 Cr
Land And Improvements71.44 Cr51.00 Cr51.00 Cr51.00 Cr
Properties0.000.000.000.00
Restricted Cash20.57 Cr13.83 Cr14.30 Cr15.93 Cr
Prepaid Assets50.94 Cr38.25 Cr20.58 Cr11.56 Cr
Other Inventories3.36 Cr2.29 Cr1.60 Cr0.87 Cr
Finished Goods72.40 Cr50.72 Cr40.68 Cr37.45 Cr
Work In Process60.08 Cr23.99 Cr31.56 Cr29.07 Cr
Raw Materials98.43 Cr36.09 Cr40.77 Cr32.81 Cr
Allowance For Doubtful Accounts Receivable-6.73 Cr-6.18 Cr-5.46 Cr-5.46 Cr
Gross Accounts Receivable258.98 Cr174.95 Cr179.07 Cr172.67 Cr
Cash Financial4.56 Cr17.97 Cr1.39 Cr7.27 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.