PARAGONFNon Banking Financial Company (NBFC)
Paragon Finance Ltd — Profit & Loss Statement
₹53.85
-13.10%
Paragon Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.09 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.18 | 0.30 | 0.23 | — |
| Normalized EBITDA | -0.02 Cr | 1.06 Cr | -0.23 Cr | 0.14 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Reconciled Depreciation | 0.04 Cr | 0.11 Cr | 0.15 Cr | 0.09 Cr | — |
| Reconciled Cost Of Revenue | 1.64 Cr | 1.79 Cr | 1.60 Cr | 1.63 Cr | — |
| EBITDA | -0.02 Cr | 1.06 Cr | -0.12 Cr | 0.53 Cr | — |
| EBIT | -0.06 Cr | 0.95 Cr | -0.27 Cr | 0.44 Cr | — |
| Normalized Income | 0.31 Cr | 0.86 Cr | -0.21 Cr | 0.39 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Total Expenses | 1.57 Cr | 0.47 Cr | 1.78 Cr | 1.86 Cr | — |
| Diluted NI Availto Com Stockholders | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Net Income Common Stockholders | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Net Income Including Noncontrolling Interests | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Net Income Continuous Operations | 0.31 Cr | 0.86 Cr | -0.13 Cr | 0.68 Cr | — |
| Tax Provision | 0.22 Cr | 0.18 Cr | 0.03 Cr | 0.21 Cr | — |
| Pretax Income | 0.54 Cr | 1.04 Cr | -0.10 Cr | 0.89 Cr | — |
| Other Non Operating Income Expenses | 0.60 Cr | 0.09 Cr | 43000.00 | 79000.00 | — |
| Operating Income | -0.06 Cr | 0.95 Cr | -0.27 Cr | 0.44 Cr | — |
| Operating Expense | -0.08 Cr | -1.32 Cr | 0.18 Cr | 0.23 Cr | — |
| Other Operating Expenses | 0.67 Cr | 0.69 Cr | 34000.00 | 0.31 Cr | — |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.11 Cr | 0.15 Cr | 0.09 Cr | — |
| Depreciation Income Statement | 0.04 Cr | 0.11 Cr | 0.15 Cr | 0.09 Cr | — |
| Gross Profit | -0.14 Cr | -0.37 Cr | -0.09 Cr | 0.67 Cr | — |
| Cost Of Revenue | 1.64 Cr | 1.79 Cr | 1.60 Cr | 1.63 Cr | — |
| Total Revenue | 1.50 Cr | 1.42 Cr | 1.51 Cr | 2.30 Cr | — |
| Operating Revenue | 1.50 Cr | 1.42 Cr | 1.51 Cr | 2.30 Cr | — |
| Total Unusual Items | — | -0.09 Cr | 0.11 Cr | 0.38 Cr | -0.56 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.09 Cr | 0.11 Cr | 0.38 Cr | -0.56 Cr |
| Net Interest Income | — | 0.24 Cr | 0.06 Cr | 0.06 Cr | 0.02 Cr |
| Interest Income | — | 0.24 Cr | 0.06 Cr | 0.06 Cr | 0.02 Cr |
| Diluted Average Shares | — | 0.43 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr |
| Basic Average Shares | — | 0.43 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr |
| Diluted EPS | — | 2.02 | -0.31 | 1.60 | 0.70 |
| Basic EPS | — | 2.02 | -0.31 | 1.60 | 0.70 |
| Special Income Charges | — | 0.04 Cr | 0.07 Cr | 0.14 Cr | 0.03 Cr |
| Write Off | — | -0.04 Cr | -0.05 Cr | -0.09 Cr | -0.02 Cr |
| Net Non Operating Interest Income Expense | — | 0.24 Cr | 0.06 Cr | 0.06 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.24 Cr | 0.06 Cr | 0.06 Cr | 0.02 Cr |
| Selling General And Administration | — | 0.12 Cr | 0.11 Cr | 0.10 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.02 Cr | 0.01 Cr | 61000.00 |
| General And Administrative Expense | — | 0.09 Cr | 0.09 Cr | 0.08 Cr | 0.08 Cr |
| Other Special Charges | — | — | -0.02 Cr | -0.06 Cr | -0.01 Cr |
| Rent Expense Supplemental | — | — | — | 0.00 | 0.01 Cr |
| Rent And Landing Fees | — | — | — | 0.00 | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Paragon Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.